First Time Loading...

Starbreeze AB
STO:STAR B

Watchlist Manager
Starbreeze AB Logo
Starbreeze AB
STO:STAR B
Watchlist
Price: 0.2696 SEK 23.11% Market Closed
Updated: May 14, 2024

Intrinsic Value

Starbreeze AB engages in the creation, publication and distribution of entertainment products. [ Read More ]

The intrinsic value of one STAR B stock under the Base Case scenario is 1.6807 SEK. Compared to the current market price of 0.2696 SEK, Starbreeze AB is Undervalued by 84%.

Key Points:
STAR B Intrinsic Value
Base Case
1.6807 SEK
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Starbreeze AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling STAR B stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Starbreeze AB

Provide an overview of the primary business activities
of Starbreeze AB.

What unique competitive advantages
does Starbreeze AB hold over its rivals?

What risks and challenges
does Starbreeze AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Starbreeze AB.

Provide P/S
for Starbreeze AB.

Provide P/E
for Starbreeze AB.

Provide P/OCF
for Starbreeze AB.

Provide P/FCFE
for Starbreeze AB.

Provide P/B
for Starbreeze AB.

Provide EV/S
for Starbreeze AB.

Provide EV/GP
for Starbreeze AB.

Provide EV/EBITDA
for Starbreeze AB.

Provide EV/EBIT
for Starbreeze AB.

Provide EV/OCF
for Starbreeze AB.

Provide EV/FCFF
for Starbreeze AB.

Provide EV/IC
for Starbreeze AB.

Show me price targets
for Starbreeze AB made by professional analysts.

What are the Revenue projections
for Starbreeze AB?

How accurate were the past Revenue estimates
for Starbreeze AB?

What are the Net Income projections
for Starbreeze AB?

How accurate were the past Net Income estimates
for Starbreeze AB?

What are the EPS projections
for Starbreeze AB?

How accurate were the past EPS estimates
for Starbreeze AB?

What are the EBIT projections
for Starbreeze AB?

How accurate were the past EBIT estimates
for Starbreeze AB?

Compare the revenue forecasts
for Starbreeze AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Starbreeze AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Starbreeze AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Starbreeze AB compared to its peers.

Compare the P/E ratios
of Starbreeze AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Starbreeze AB with its peers.

Analyze the financial leverage
of Starbreeze AB compared to its main competitors.

Show all profitability ratios
for Starbreeze AB.

Provide ROE
for Starbreeze AB.

Provide ROA
for Starbreeze AB.

Provide ROIC
for Starbreeze AB.

Provide ROCE
for Starbreeze AB.

Provide Gross Margin
for Starbreeze AB.

Provide Operating Margin
for Starbreeze AB.

Provide Net Margin
for Starbreeze AB.

Provide FCF Margin
for Starbreeze AB.

Show all solvency ratios
for Starbreeze AB.

Provide D/E Ratio
for Starbreeze AB.

Provide D/A Ratio
for Starbreeze AB.

Provide Interest Coverage Ratio
for Starbreeze AB.

Provide Altman Z-Score Ratio
for Starbreeze AB.

Provide Quick Ratio
for Starbreeze AB.

Provide Current Ratio
for Starbreeze AB.

Provide Cash Ratio
for Starbreeze AB.

What is the historical Revenue growth
over the last 5 years for Starbreeze AB?

What is the historical Net Income growth
over the last 5 years for Starbreeze AB?

What is the current Free Cash Flow
of Starbreeze AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Starbreeze AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Starbreeze AB

Current Assets 574m
Cash & Short-Term Investments 347.8m
Receivables 226.3m
Non-Current Assets 537.5m
Long-Term Investments 8.5m
PP&E 10.6m
Intangibles 518.4m
Current Liabilities 214.8m
Accounts Payable 100.2m
Accrued Liabilities 108.1m
Other Current Liabilities 6.5m
Non-Current Liabilities 2m
Long-Term Debt 158k
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
Starbreeze AB

Revenue
633.5m SEK
Cost of Revenue
-309.3m SEK
Gross Profit
324.2m SEK
Operating Expenses
-112.5m SEK
Operating Income
211.7m SEK
Other Expenses
-4.1m SEK
Net Income
207.6m SEK

Free Cash Flow Analysis
Starbreeze AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

STAR B Profitability Score
Profitability Due Diligence

Starbreeze AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
60/100
Profitability
Score

Starbreeze AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

STAR B Solvency Score
Solvency Due Diligence

Starbreeze AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
68/100
Solvency
Score

Starbreeze AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STAR B Price Targets Summary
Starbreeze AB

Wall Street analysts forecast STAR B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STAR B is 0.52 SEK .

Lowest
Price Target
Not Available
Average
Price Target
0.52 SEK
93% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

STAR B Price
Starbreeze AB

1M 1M
+38%
6M 6M
-27%
1Y 1Y
-78%
3Y 3Y
-81%
5Y 5Y
-66%
10Y 10Y
-57%
Annual Price Range
0.2696
52w Low
0.171
52w High
1.256
Price Metrics
Average Annual Return 37.37%
Standard Deviation of Annual Returns 77.61%
Max Drawdown -94%
Shares Statistics
Market Capitalization 398.1m SEK
Shares Outstanding 1 476 762 040
Percentage of Shares Shorted
N/A

STAR B Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Starbreeze AB Logo
Starbreeze AB

Country

Sweden

Industry

Media

Market Cap

398.1m SEK

Dividend Yield

0%

Description

Starbreeze AB engages in the creation, publication and distribution of entertainment products. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2000-07-31. The company specializes in the action and adventure genre. The Company’s title portfolio includes such completed games, as Syndicate, The Chronicles of Riddick: Assault on Dark Athena, The Darkness, The Chronicles of Riddick: Escape from Butcher Bay, Knights of the Temple, Enclave and The Outforce. The firm has several subsidiaries, namely Starbreeze Studios AS, Sidecar 1 AB, Geminose Inc, Orange Grove Media, SLG Everscreen AB, Payday Productions LLC, Orange Grove Media Inc and Enterspace AB.

Contact

STOCKHOLM
Stockholm
Regeringsgatan 38
+468209208.0
http://starbreeze.com/

IPO

2000-07-31

Employees

138

Officers

Interim CEO & Director
Mr. Juergen Goeldner
Chief Financial Officer
Mr. Mats Juhl
Corporate Communications & Investor Relations Manager
Martin Melbi
Interim Vice President Human Resources
Hanna Falk
Chief Strategy Officer
Ms. Egil Strunke

See Also

Discover More
What is the Intrinsic Value of one STAR B stock?

The intrinsic value of one STAR B stock under the Base Case scenario is 1.6807 SEK.

Is STAR B stock undervalued or overvalued?

Compared to the current market price of 0.2696 SEK, Starbreeze AB is Undervalued by 84%.