Starbreeze AB
STO:STAR B

Watchlist Manager
Starbreeze AB Logo
Starbreeze AB
STO:STAR B
Watchlist
Price: 0.0894 SEK 11.06% Market Closed
Market Cap: kr145.2m

Relative Value

The Relative Value of one STAR B stock under the Base Case scenario is 0.1221 SEK. Compared to the current market price of 0.0894 SEK, Starbreeze AB is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAR B Relative Value
Base Case
0.1221 SEK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

STAR B Competitors Multiples
Starbreeze AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Starbreeze AB
STO:STAR B
145.2m SEK 0.7 -0.4 -0.2 -0.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.9B USD 4.5 14.9 9.1 9.6
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 4.9 26.1 23.2 24.3
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.4 37.5 49.5
SG
Sea Ltd
NYSE:SE
48.8B USD 2.1 30.8 20.1 20.1
US
Roblox Corp
NYSE:RBLX
40.1B USD 8.2 -37.7 -38.2 -31.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.7B USD 5.4 -9 36.8 -122.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.2B CNY 3.5 32.2 19.7 19.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.8 16.1 20.5
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.9 25.3 10.2 11.1
P/E Multiple
Earnings Growth PEG
SE
Starbreeze AB
STO:STAR B
Average P/E: 33.6
Negative Multiple: -0.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
26.1
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.4
32%
2.3
SG
Sea Ltd
NYSE:SE
30.8
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
25.3
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Starbreeze AB
STO:STAR B
Average EV/EBITDA: 21.9
Negative Multiple: -0.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.1
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.2
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
20.1
57%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.8
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.1
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
10.2
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Starbreeze AB
STO:STAR B
Average EV/EBIT: 23
Negative Multiple: -0.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
24.3
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.5
26%
1.9
SG
Sea Ltd
NYSE:SE
20.1
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.4 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett