Stockwik Forvaltning AB
STO:STWK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5), the stock would be worth kr50.52 (196% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | kr17.05 |
0%
|
| 3-Year Average | 5 | kr50.52 |
+196%
|
| 5-Year Average | 5.3 | kr53.6 |
+214%
|
| Industry Average | 13.8 | kr139.81 |
+720%
|
| Country Average | 14.9 | kr150.39 |
+782%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr184.7m
|
/ |
Jan 2026
kr97.3m
|
= |
|
|
kr184.7m
|
/ |
Dec 2026
kr109.1m
|
= |
|
|
kr184.7m
|
/ |
Dec 2027
kr118.3m
|
= |
|
|
kr184.7m
|
/ |
Dec 2028
kr125.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Stockwik Forvaltning AB
STO:STWK
|
122.9m SEK | 1.7 | -10.9 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
163.4B USD | 17.3 | 26.1 | |
| US |
|
Blackstone Inc
NYSE:BX
|
145.3B USD | 21.3 | 49.5 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
101.8B USD | 11.2 | 89.3 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
90.6B USD | 282 | 40.5 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
93.2B USD | 0 | 17.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.7B ZAR | -38.5 | 24.2 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
67.8B EUR | 28.2 | 31.2 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
108.6B CAD | 28 | 31 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
78.3B USD | 28.5 | 31.5 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
41.9B USD | 12.2 | 11.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Stockwik Forvaltning AB
Glance View
Stockwik Förvaltning AB is engaged in providing investment services. The company is headquartered in Taby, Stockholm. The company went IPO on 2019-02-21. The Company’s portfolio comprises BergFast AB, which is engaged in external property management and gardening; Aktiv Fastighets Forvaltning i Nacka AB (AFF), which deals with technical property management, land management, source sorting and refurbishments; Kallhalls Rot & VVS-system AB (KRVVS), active within area of plumbing; as well as Vaxholms Varmeservice AB, an electrical and plumbing installation company.
