Traction AB
STO:TRAC B

Watchlist Manager
Traction AB Logo
Traction AB
STO:TRAC B
Watchlist
Price: 252 SEK Market Closed
Market Cap: kr3.6B

Relative Value

The Relative Value of one TRAC B stock under the Base Case scenario is 5.5 SEK. Compared to the current market price of 252 SEK, Traction AB is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRAC B Relative Value
Base Case
5.5 SEK
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRAC B Competitors Multiples
Traction AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Traction AB
STO:TRAC B
3.7B SEK 1 331.1 19.1 -59 -59
US
BlackRock Inc
NYSE:BLK
165.3B USD 6.8 29.8 20.6 23.3
US
Blackstone Inc
NYSE:BX
138.5B USD 9.6 45.9 20.3 20.4
CA
Brookfield Corp
NYSE:BN
108.5B USD 1.4 95.2 11.5 17.2
ZA
Ninety One Ltd
JSE:NY1
94.7B ZAR 6.2 27.8 -35.7 -38.5
US
Bank of New York Mellon Corp
NYSE:BK
81.4B USD 4.1 15.5 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
67.3B EUR 16.6 32.2 29.2 29.5
US
KKR & Co Inc
NYSE:KKR
78.4B USD 3.2 34.8 20.8 20.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
104.1B CAD 15.8 30.7 27.8 28.1
CA
Brookfield Asset Management Inc
NYSE:BAM
76.7B USD 15.9 30.9 28 28.3
US
Ameriprise Financial Inc
NYSE:AMP
42.8B USD 2.3 12 12.4 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Traction AB
STO:TRAC B
Average EV/EBITDA: 21.3
Negative Multiple: -59
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.6
24%
0.9
US
Blackstone Inc
NYSE:BX
20.3
20%
1
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.7 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
29.2
21%
1.4
US
KKR & Co Inc
NYSE:KKR
20.8
38%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.8
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
28
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Traction AB
STO:TRAC B
Average EV/EBIT: 22.5
Negative Multiple: -59
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.3
17%
1.4
US
Blackstone Inc
NYSE:BX
20.4
28%
0.7
CA
Brookfield Corp
NYSE:BN
17.2
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.5 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
29.5
21%
1.4
US
KKR & Co Inc
NYSE:KKR
20.8
20%
1
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.1
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
28.3
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.4
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett