TradeDoubler AB
STO:TRAD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.1), the stock would be worth kr3.88 (40% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | kr6.48 |
0%
|
| 3-Year Average | 3.1 | kr3.88 |
-40%
|
| 5-Year Average | 3.7 | kr4.56 |
-30%
|
| Industry Average | 14.4 | kr17.91 |
+176%
|
| Country Average | 14.9 | kr18.5 |
+186%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr305.7m
|
/ |
Jan 2026
kr60.9m
|
= |
|
|
kr305.7m
|
/ |
Dec 2026
kr120.8m
|
= |
|
|
kr305.7m
|
/ |
Dec 2027
kr142.4m
|
= |
|
|
kr305.7m
|
/ |
Dec 2028
kr157.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
TradeDoubler AB
STO:TRAD
|
391.7m SEK | 5.2 | 384 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 7.9 | -441.3 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.5B EUR | 5.9 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.2B GBP | 10.4 | 931.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.4B CNY | 14.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
69.1B CNY | 238.9 | 307.5 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54B CNY | 444.8 | 110.5 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
790.2B JPY | 4.7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
TradeDoubler AB
Glance View
TradeDoubler AB engages in the provision of performance marketing and technology solutions. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2005-11-08. The company operates two business units: Performance Marketing, which offers the technology platform to customers, who want to handle net-based marketing activities themselves and Other. The company is also active in the field of data-driven advertising, via its subsidiary, Adnologies. The firm has geographical segments within Affiliate and Technology summed up to the core business, Performance Marketing and the Region split for this segment is: DACH: Austria, Germany, Switzerland; France & Benelux: Belgium, France, Netherlands; UK & Ireland: Ireland, UK; South: Brazil, Italy, Portugal, Spain, and North: Denmark, Finland, Lithuania, Poland, Sweden. The firm operates Metapic Sweden AB as subsidiary.
