T

Troax Group AB (publ)
STO:TROAX

Watchlist Manager
Troax Group AB (publ)
STO:TROAX
Watchlist
Price: 147.4 SEK 1.1% Market Closed
Market Cap: 8.8B SEK
Section:
 

Relative Value

The Relative Value of one TROAX stock under the Base Case scenario is 207.19 SEK. Compared to the current market price of 147.4 SEK, Troax Group AB (publ) is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TROAX Relative Value
Base Case
207.19 SEK
Undervaluation 29%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
85
vs Industry
20
Median 3Y
3.9
Median 5Y
4.3
Industry
1.8
Forward
3
More Details
37.5
P/E
P/E
Price to Earnings
37.5
vs History
33
vs Industry
22
Median 3Y
33.1
Median 5Y
34
Industry
22.6
Forward
31.1
More Details
20.5
P/OCF
P/OCF
Price to OCF
20.5
vs History
76
vs Industry
24
Median 3Y
21.9
Median 5Y
24.3
Industry
15.2
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
77
vs Industry
26
Median 3Y
22.6
Median 5Y
26.3
Industry
21.7
More Details
4.6
P/B
P/B
Price to Book Value
4.6
vs History
88
vs Industry
9
Median 3Y
6.5
Median 5Y
7
Industry
2
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
80
vs Industry
20
Median 3Y
3.9
Median 5Y
4.2
Industry
1.9
Forward
3.1
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
84
vs Industry
29
Median 3Y
10.9
Median 5Y
12.1
Industry
6.7
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
46
vs Industry
21
Median 3Y
21.2
Median 5Y
22.4
Industry
13
Forward
18.1
More Details
22.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.9
vs History
60
vs Industry
25
Median 3Y
23.4
Median 5Y
24
Industry
17.4
Forward
24.3
More Details
21.7
EV/OCF
EV/OCF
Enterprise Value to OCF
21.7
vs History
68
vs Industry
24
Median 3Y
21.9
Median 5Y
24.7
Industry
15.4
More Details
21.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.7
vs History
69
vs Industry
23
Median 3Y
23.4
Median 5Y
27.1
Industry
19.3
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
87
vs Industry
16
Median 3Y
3.9
Median 5Y
4.3
Industry
1.5
More Details

Multiples Across Competitors

TROAX Competitors Multiples
Troax Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Troax Group AB (publ)
STO:TROAX
8.8B SEK 3 37.5 22.9 22.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.3B USD 5.5 30.3 22.7 27.5
SE
Atlas Copco AB
STO:ATCO A
798.6B SEK 4.7 28.9 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
75.5B USD 5.2 21.1 9 11.5
US
Illinois Tool Works Inc
NYSE:ITW
72.6B USD 4.6 24 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.9B SEK 3.1 25.1 14.3 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.9 19.1 23.7
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
T
Troax Group AB (publ)
STO:TROAX
Average EV/EBITDA: 15 637.1
22.9
6%
3.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
T
Troax Group AB (publ)
STO:TROAX
Average EV/EBIT: 19 127.3
22.9
9%
2.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.8
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A

See Also

Summary
TROAX intrinsic value, competitors valuation, and company profile.
DCF Valuation
TROAX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TROAX stock valuation using valuation multiples.
Wall Street Estimates
TROAX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TROAX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.