Samsonite International SA
SWB:1SO

Watchlist Manager
Samsonite International SA Logo
Samsonite International SA
SWB:1SO
Watchlist
Price: 1.62 EUR -1.16%
Market Cap: €1.5B

Multiples-Based Value

The Multiples-Based Value of one 1SO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.62 EUR, Samsonite International SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1SO Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

1SO Competitors Multiples
Samsonite International SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Samsonite International SA
SWB:1SO
21.4B EUR 0.8 9.5 5.4 7.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
240.2B EUR 3 22.4 10.2 14.8
FR
Hermes International SCA
PAR:RMS
183.6B EUR 11.7 41.5 23.3 26.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
88.8B CHF 4.6 24.6 20.8 20.8
FR
EssilorLuxottica SA
PAR:EL
91.4B EUR 3.3 40.2 15.8 30.3
FR
Christian Dior SE
PAR:CDI
83.1B EUR 1 18.6 4.2 6.1
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 5.3 84.1 52.6 57.9
FR
Kering SA
PAR:KER
33.7B EUR 2.4 481.5 12.3 27.7
US
Tapestry Inc
NYSE:TPR
30.9B USD 4.1 59.2 18.2 20
CN
ANTA Sports Products Ltd
HKEX:2020
231.7B HKD 2.6 15.2 8 10.6
P/E Multiple
Earnings Growth PEG
LU
Samsonite International SA
SWB:1SO
Average P/E: 79.7
9.5
-15%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
22.4
12%
1.9
FR
Hermes International SCA
PAR:RMS
41.5
12%
3.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.6
17%
1.4
FR
EssilorLuxottica SA
PAR:EL
40.2
27%
1.5
FR
Christian Dior SE
PAR:CDI
18.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
84.1
32%
2.6
FR
Kering SA
PAR:KER
481.5
188%
2.6
US
Tapestry Inc
NYSE:TPR
59.2
107%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
15.2
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Samsonite International SA
SWB:1SO
Average EV/EBITDA: 17.1
5.4
-7%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.2
5%
2
FR
Hermes International SCA
PAR:RMS
23.3
8%
2.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.8
8%
2.6
FR
EssilorLuxottica SA
PAR:EL
15.8
13%
1.2
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.6
27%
1.9
FR
Kering SA
PAR:KER
12.3
11%
1.1
US
Tapestry Inc
NYSE:TPR
18.2
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
8
11%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Samsonite International SA
SWB:1SO
Average EV/EBIT: 22.3
7.9
3%
2.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.8
8%
1.9
FR
Hermes International SCA
PAR:RMS
26.5
9%
2.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.8
10%
2.1
FR
EssilorLuxottica SA
PAR:EL
30.3
23%
1.3
FR
Christian Dior SE
PAR:CDI
6.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
57.9
29%
2
FR
Kering SA
PAR:KER
27.7
23%
1.2
US
Tapestry Inc
NYSE:TPR
20
13%
1.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.6
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett