DCF Value

The DCF Value for Elior Group SA (21E) under the Base Case is 14.216 EUR. Compared with the current market price of 2.534 EUR, the stock appears Undervalued by 82% .

Key assumptions
21E DCF Value
Base Case
€14.216
Undervaluation 82%
DCF Value
Price €2.534
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time