CK Hutchison Holdings Ltd
SWB:2CK

Watchlist Manager
CK Hutchison Holdings Ltd Logo
CK Hutchison Holdings Ltd
SWB:2CK
Watchlist
Price: 6.234 EUR 3.21% Market Closed
Market Cap: 23.9B EUR

Relative Value

The Relative Value of one 2CK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.234 EUR, CK Hutchison Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2CK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.7
vs History
1
vs Industry
50
Median 3Y
6.8
Median 5Y
6.2
Industry
14.1
Forward
10
vs History
15
vs Industry
56
Median 3Y
3.1
Median 5Y
3.1
Industry
8.4
vs History
vs Industry
15
Median 3Y
-9.1
Median 5Y
-8.6
Industry
14.2
vs History
9
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
25
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
Forward
1.3
vs History
17
vs Industry
68
Median 3Y
2.4
Median 5Y
2.4
Industry
4.6
vs History
46
vs Industry
50
Median 3Y
5.3
Median 5Y
5.5
Industry
9.1
Forward
5.9
vs History
1
vs Industry
42
Median 3Y
12.2
Median 5Y
11.7
Industry
12.6
Forward
9.1
vs History
34
vs Industry
51
Median 3Y
5.8
Median 5Y
5.8
Industry
10.9
vs History
88
vs Industry
38
Median 3Y
10.1
Median 5Y
10.3
Industry
15.8
vs History
9
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

2CK Competitors Multiples
CK Hutchison Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CK Hutchison Holdings Ltd
SWB:2CK
217.4B EUR 0.8 28.1 5.7 14.2
US
General Electric Co
NYSE:GE
339.2B USD 7.7 42.1 38.5 44.5
DE
Siemens AG
XETRA:SIE
198.3B EUR 2.5 20.6 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.7B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.8B USD 3.5 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
85.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.6B EUR 6 29.4 18 25.4
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.3 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
149B MYR 10 -470.6 394.2 394.2
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
HK
CK Hutchison Holdings Ltd
SWB:2CK
Average P/E: 24.8
28.1
17%
1.7
US
General Electric Co
NYSE:GE
42.1
12%
3.5
DE
Siemens AG
XETRA:SIE
20.6
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.4
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -470.6 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CK Hutchison Holdings Ltd
SWB:2CK
Average EV/EBITDA: 59.4
5.7
4%
1.4
US
General Electric Co
NYSE:GE
38.5
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CK Hutchison Holdings Ltd
SWB:2CK
Average EV/EBIT: 63.8
14.2
22%
0.6
US
General Electric Co
NYSE:GE
44.5
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.4
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1