Atlassian Corp
SWB:48D
Intrinsic Value
Atlassian Corp. is a holding company, which engages in providing team collaboration and productivity software. [ Read More ]
The intrinsic value of one 48D stock under the Base Case scenario is 73.62 EUR. Compared to the current market price of 165.28 EUR, Atlassian Corp is Overvalued by 55%.
Valuation Backtest
Atlassian Corp
Run backtest to discover the historical profit from buying and selling 48D stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Atlassian Corp
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 526.4m |
Other Current Assets | 133.8m |
Non-Current Assets | 2.2B |
Long-Term Investments | 223.4m |
PP&E | 267.3m |
Intangibles | 1.6B |
Other Non-Current Assets | 72.4m |
Current Liabilities | 2.1B |
Accounts Payable | 160.5m |
Accrued Liabilities | 401m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 937.2m |
Other Non-Current Liabilities | 489.3m |
Earnings Waterfall
Atlassian Corp
Revenue
|
3.9B
USD
|
Cost of Revenue
|
-701.8m
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
-279.9m
USD
|
Other Expenses
|
-104.5m
USD
|
Net Income
|
-384.3m
USD
|
Free Cash Flow Analysis
Atlassian Corp
48D Profitability Score
Profitability Due Diligence
Atlassian Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Atlassian Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
48D Solvency Score
Solvency Due Diligence
Atlassian Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Atlassian Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
48D Price Targets Summary
Atlassian Corp
According to Wall Street analysts, the average 1-year price target for 48D is 228.31 EUR with a low forecast of 187.41 EUR and a high forecast of 409.14 EUR.
Shareholder Return
48D Price
Atlassian Corp
Average Annual Return | 19.86% |
Standard Deviation of Annual Returns | 64.87% |
Max Drawdown | -72% |
Market Capitalization | 42.9B EUR |
Shares Outstanding | 258 060 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Atlassian Corp. is a holding company, which engages in providing team collaboration and productivity software. The company is headquartered in San Francisco, California and currently employs 10,726 full-time employees. The company went IPO on 2015-12-10. The Company’s products include Jira Software and Jira Work Management, Confluence for content creation and sharing, and Jira Service Management for team service, management, and support applications. The Jira Software and Jira Work Management provides a project management system that connects technical and business teams. Confluence provides a connected workspace that organizes knowledge across all teams to move work forward. Jira Service Management is a service desk product for creating and managing service experiences for a variety of service team providers, including information technology, legal, and human resources teams. The Atlassian platform is the common technology foundation for its products that drives connections between teams, information, and workflows. Its Loom platform is a video messaging platform that helps users to communicate through shareable videos.
Contact
IPO
Employees
Officers
The intrinsic value of one 48D stock under the Base Case scenario is 73.62 EUR.
Compared to the current market price of 165.28 EUR, Atlassian Corp is Overvalued by 55%.