First Time Loading...
A

Atlassian Corp
SWB:48D

Watchlist Manager
Atlassian Corp
SWB:48D
Watchlist
Price: 165.28 EUR 0.95% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one 48D stock under the Base Case scenario is 83.6 EUR. Compared to the current market price of 165.28 EUR, Atlassian Corp is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

48D Relative Value
Base Case
83.6 EUR
Overvaluation 49%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
9
Median 3Y
17.3
Median 5Y
23.6
Industry
2.3
Forward
10.7
vs History
vs Industry
Median 3Y
-108.8
Median 5Y
-106.9
Industry
24.3
Forward
68.1
vs History
93
vs Industry
13
Median 3Y
61
Median 5Y
66.2
Industry
17.4
vs History
58
vs Industry
16
Median 3Y
43.4
Median 5Y
53.2
Industry
22.4
vs History
74
vs Industry
1
Median 3Y
72.9
Median 5Y
69.4
Industry
2.7
vs History
90
vs Industry
9
Median 3Y
17.3
Median 5Y
22.9
Industry
2.3
Forward
10.5
vs History
88
vs Industry
15
Median 3Y
20.6
Median 5Y
27.7
Industry
4.8
vs History
vs Industry
Median 3Y
272.9
Median 5Y
401.4
Industry
13.2
Forward
47.3
vs History
vs Industry
Median 3Y
-143.9
Median 5Y
-159.2
Industry
16.8
Forward
50.3
vs History
93
vs Industry
13
Median 3Y
60.4
Median 5Y
63.9
Industry
15.9
vs History
96
vs Industry
13
Median 3Y
61.7
Median 5Y
70.3
Industry
18.7
vs History
96
vs Industry
5
Median 3Y
27.8
Median 5Y
27.7
Industry
2.4

Multiples Across Competitors

48D Competitors Multiples
Atlassian Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Atlassian Corp
SWB:48D
42.9B EUR 11.9 -120.3 -210 -162.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.6B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
177.1B USD 11.7 63.9 42.8 52.3
US
Synopsys Inc
NASDAQ:SNPS
84.9B USD 13.9 60.3 50.3 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2B USD 19.2 74.7 57.4 64.7
US
Workday Inc
NASDAQ:WDAY
65B USD 9 47.1 129.4 328.8
CA
Constellation Software Inc
TSX:CSU
79.2B CAD 6.9 102.5 26.8 49.8
P/E Multiple
Earnings Growth
US
A
Atlassian Corp
SWB:48D
Average P/E: 37 302.7
Negative Multiple: -120.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65
209%
DE
SAP SE
XETRA:SAP
42.5
40%
US
Adobe Inc
NASDAQ:ADBE
45.5
97%
US
Intuit Inc
NASDAQ:INTU
63.9
159%
US
Synopsys Inc
NASDAQ:SNPS
60.3
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7
127%
US
Workday Inc
NASDAQ:WDAY
47.1
85%
CA
Constellation Software Inc
TSX:CSU
102.5
N/A
EV/EBITDA Multiple
EBITDA Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBITDA: 22 394.3
Negative Multiple: -210
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.8
123%
US
Synopsys Inc
NASDAQ:SNPS
50.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.4
107%
US
Workday Inc
NASDAQ:WDAY
129.4
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBIT: 24 657.6
Negative Multiple: -162.8
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.3
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.7
123%
US
Workday Inc
NASDAQ:WDAY
328.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More