A

Atlassian Corp
SWB:48D

Watchlist Manager
Atlassian Corp
SWB:48D
Watchlist
Price: 51.2 EUR -8.41%
Market Cap: €13.2B

Multiples-Based Value

The Multiples-Based Value for Atlassian Corp (48D) under the Base Case is 143.48 EUR. Compared with the current market price of 51.2 EUR, the stock appears Undervalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

48D Multiples-Based Value
143.48 EUR
Undervaluation 64%
Multiples-Based Value
Price €51.2
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

48D Competitors Multiples
Atlassian Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Atlassian Corp
SWB:48D
14.8B EUR 2.8 -85.3 -196.2 -83.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
323.4B USD 73.4 202.1 223.2 227.4
DE
SAP SE
XETRA:SAP
167.3B EUR 4.6 23.2 14.2 16
US
Salesforce Inc
NYSE:CRM
160.5B USD 4 22.1 13.2 18.6
US
Applovin Corp
NASDAQ:APP
146.7B USD 27.8 45.8 35.3 37
US
Intuit Inc
NASDAQ:INTU
101.8B USD 5.2 24.3 17.1 19.6
US
Adobe Inc
NASDAQ:ADBE
95.7B USD 4 13.6 9.9 10.8
US
NCR Corp
LSE:0K45
88.5B USD 32.9 2 107.9 237.8 616.6
US
Synopsys Inc
NASDAQ:SNPS
80.2B USD 10.2 74.1 43.7 90.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.5B USD 15.2 72.6 41.8 47.5
P/S Multiple
Revenue Growth P/S to Growth
US
A
Atlassian Corp
SWB:48D
Average P/S: 21 281
2.8
20%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
73.4
50%
1.5
DE
SAP SE
XETRA:SAP
4.6
11%
0.4
US
Salesforce Inc
NYSE:CRM
4
10%
0.4
US
Applovin Corp
NASDAQ:APP
27.8
33%
0.8
US
Intuit Inc
NASDAQ:INTU
5.2
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4
10%
0.4
US
N
NCR Corp
LSE:0K45
32.9
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
10.2
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
14%
1.1
P/E Multiple
Earnings Growth PEG
US
A
Atlassian Corp
SWB:48D
Average P/E: 287.3
Negative Multiple: -85.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
202.1
58%
3.5
DE
SAP SE
XETRA:SAP
23.2
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.1
29%
0.8
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.6
20%
0.7
US
N
NCR Corp
LSE:0K45
2 107.9
52%
40.5
US
Synopsys Inc
NASDAQ:SNPS
74.1
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.6
38%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBITDA: 70.7
Negative Multiple: -196.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
223.2
84%
2.7
DE
SAP SE
XETRA:SAP
14.2
15%
0.9
US
Salesforce Inc
NYSE:CRM
13.2
22%
0.6
US
Applovin Corp
NASDAQ:APP
35.3
36%
1
US
Intuit Inc
NASDAQ:INTU
17.1
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.9
14%
0.7
US
N
NCR Corp
LSE:0K45
237.8
9%
26.4
US
Synopsys Inc
NASDAQ:SNPS
43.7
47%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.8
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBIT: 120.5
Negative Multiple: -83.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
227.4
82%
2.8
DE
SAP SE
XETRA:SAP
16
15%
1.1
US
Salesforce Inc
NYSE:CRM
18.6
29%
0.6
US
Applovin Corp
NASDAQ:APP
37
37%
1
US
Intuit Inc
NASDAQ:INTU
19.6
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.8
17%
0.6
US
N
NCR Corp
LSE:0K45
616.6
23%
26.8
US
Synopsys Inc
NASDAQ:SNPS
90.9
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
28%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett