A

Atlassian Corp
SWB:48D

Watchlist Manager
Atlassian Corp
SWB:48D
Watchlist
Price: 171.78 EUR -5.22%
Market Cap: 44.3B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 48D stock under the Base Case scenario is 123.9 EUR. Compared to the current market price of 171.78 EUR, Atlassian Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

48D Relative Value
Base Case
123.9 EUR
Overvaluation 28%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

10.6
P/S
P/S
Price to Sales
10.6
vs History
90
vs Industry
8
Median 3Y
13.1
Median 5Y
17.3
Industry
2.4
Forward
9.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-136.3
Median 5Y
-123
Industry
22.6
Forward
55.7
More Details
34.6
P/OCF
P/OCF
Price to OCF
34.6
vs History
90
vs Industry
13
Median 3Y
50.2
Median 5Y
60
Industry
16.9
More Details
35.4
P/FCFE
P/FCFE
Price to FCFE
35.4
vs History
61
vs Industry
15
Median 3Y
50.8
Median 5Y
40.6
Industry
21.1
More Details
38.2
P/B
P/B
Price to Book Value
38.2
vs History
92
vs Industry
1
Median 3Y
66.4
Median 5Y
69.4
Industry
2.9
More Details
10.2
EV/S
EV/S
Enterprise Value to Sales
10.2
vs History
85
vs Industry
9
Median 3Y
12.8
Median 5Y
17
Industry
2.4
Forward
9.5
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
85
vs Industry
15
Median 3Y
15.5
Median 5Y
20.6
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-301.1
Median 5Y
270.6
Industry
12.6
Forward
37.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-286.6
Median 5Y
-166.3
Industry
16.3
Forward
39.5
More Details
33.3
EV/OCF
EV/OCF
Enterprise Value to OCF
33.3
vs History
87
vs Industry
13
Median 3Y
49.3
Median 5Y
58.6
Industry
15.5
More Details
34.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.3
vs History
87
vs Industry
13
Median 3Y
50.6
Median 5Y
61.2
Industry
18.6
More Details
18.5
EV/IC
EV/IC
Enterprise Value to IC
18.5
vs History
82
vs Industry
4
Median 3Y
22.6
Median 5Y
26.5
Industry
2.4
More Details

Multiples Across Competitors

48D Competitors Multiples
Atlassian Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Atlassian Corp
SWB:48D
45.2B EUR 10.6 -121.8 -658.2 -298.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
298.1B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
317.1B USD 101.8 555.6 715.8 768.4
US
Salesforce Inc
NYSE:CRM
256.1B USD 6.6 41.3 21.8 31.2
US
Intuit Inc
NASDAQ:INTU
213.8B USD 11.8 61.7 39 45.7
US
Adobe Inc
NASDAQ:ADBE
179.9B USD 8.2 26.6 20.2 22.3
US
NCR Corp
LSE:0K45
153.6B USD 44.6 166.6 480.2 3 425.7
US
Applovin Corp
NASDAQ:APP
128.8B USD 25.1 67.1 47 55.2
US
Microstrategy Inc
NASDAQ:MSTR
101.1B USD 220.1 -18.9 -3 172.8 -1 642.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 17.2 77.7 49.2 56.2
P/S Multiple
Revenue Growth P/S to Growth
US
A
Atlassian Corp
SWB:48D
Average P/S: 21 305.9
10.6
20%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.8
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
44.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.1
23%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
220.1
4%
55
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
12%
1.4
P/E Multiple
Earnings Growth PEG
US
A
Atlassian Corp
SWB:48D
Average P/E: 131.1
Negative Multiple: -121.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
555.6
73%
7.6
US
Salesforce Inc
NYSE:CRM
41.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.6
26%
1
US
N
NCR Corp
LSE:0K45
166.6
-47%
N/A
US
Applovin Corp
NASDAQ:APP
67.1
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBITDA: 175.2
Negative Multiple: -658.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
715.8
109%
6.6
US
Salesforce Inc
NYSE:CRM
21.8
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
480.2
12%
40
US
Applovin Corp
NASDAQ:APP
47
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 172.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Atlassian Corp
SWB:48D
Average EV/EBIT: 554.6
Negative Multiple: -298.3 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
768.4
110%
7
US
Salesforce Inc
NYSE:CRM
31.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.7
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.3
20%
1.1
US
N
NCR Corp
LSE:0K45
3 425.7
90%
38.1
US
Applovin Corp
NASDAQ:APP
55.2
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 642.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.2
28%
2

See Also

Summary
48D intrinsic value, competitors valuation, and company profile.
DCF Valuation
48D stock valuation using Discount Cash Flow valuation method.
Relative Valuation
48D stock valuation using valuation multiples.
Wall Street Estimates
48D price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
48D stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.