Diamondback Energy Inc
SWB:7DB

Watchlist Manager
Diamondback Energy Inc Logo
Diamondback Energy Inc
SWB:7DB
Watchlist
Price: 129.9 EUR 3.16% Market Closed
Market Cap: 14B EUR

Relative Value

The Relative Value of one 7DB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 129.9 EUR, Diamondback Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7DB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
22
Median 3Y
3.1
Median 5Y
3
Industry
1.4
Forward
2.9
vs History
28
vs Industry
17
Median 3Y
10
Median 5Y
8.5
Industry
12.2
Forward
11.5
vs History
46
vs Industry
19
Median 3Y
5.1
Median 5Y
4.8
Industry
5.2
vs History
42
vs Industry
4
Median 3Y
17.8
Median 5Y
18.3
Industry
11.1
vs History
77
vs Industry
36
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
vs History
58
vs Industry
23
Median 3Y
3.9
Median 5Y
3.9
Industry
2.2
Forward
3.9
vs History
46
vs Industry
26
Median 3Y
5.5
Median 5Y
5.4
Industry
5.3
vs History
46
vs Industry
22
Median 3Y
5.7
Median 5Y
5.5
Industry
6.7
Forward
5.7
vs History
28
vs Industry
18
Median 3Y
8.5
Median 5Y
8.2
Industry
10.1
Forward
10.8
vs History
44
vs Industry
21
Median 3Y
6.7
Median 5Y
6.7
Industry
7
vs History
vs Industry
12
Median 3Y
10.5
Median 5Y
13.6
Industry
11.6
vs History
85
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
1

Multiples Across Competitors

7DB Competitors Multiples
Diamondback Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Diamondback Energy Inc
SWB:7DB
43.7B EUR 2.8 10.5 5.7 10.6
US
Conocophillips
NYSE:COP
119.5B USD 2 13.5 5.7 10.8
CN
CNOOC Ltd
SSE:600938
825.6B CNY 2 6.7 5.2 5.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
98.2B CAD 2.5 14.8 6.1 11.3
US
EOG Resources Inc
NYSE:EOG
58.3B USD 2.6 10.5 5.3 8.3
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
EQT Corp
NYSE:EQT
33.4B USD 4.2 18.7 7.9 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.9B AUD 2.2 10.2 4 9.3
CA
Perisson Petroleum Corp
XTSX:POG
35.9B CAD 236 663.4 -220 684.9 -31 535.7 -31 401.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Diamondback Energy Inc
SWB:7DB
Average EV/EBITDA: 5.8
5.7
13%
0.4
US
Conocophillips
NYSE:COP
5.7
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
5.2
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.1
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.3
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
EQT Corp
NYSE:EQT
7.9
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 535.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Diamondback Energy Inc
SWB:7DB
Average EV/EBIT: 9.9
10.6
6%
1.8
US
Conocophillips
NYSE:COP
10.8
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
5.2
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.3
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.3
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
EQT Corp
NYSE:EQT
15.7
139%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.3
-7%
N/A
CA
P
Perisson Petroleum Corp
XTSX:POG
Negative Multiple: -31 401.5 N/A N/A