SoundThinking Inc
SWB:918
Intrinsic Value
The intrinsic value of one SoundThinking Inc stock under the Base Case scenario is 9.98 EUR. Compared to the current market price of 13.4 EUR, SoundThinking Inc is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SoundThinking Inc
Fundamental Analysis

Revenue & Expenses Breakdown
SoundThinking Inc
Balance Sheet Decomposition
SoundThinking Inc
Current Assets | 44.9m |
Cash & Short-Term Investments | 11.8m |
Receivables | 29.5m |
Other Current Assets | 3.6m |
Non-Current Assets | 91.4m |
PP&E | 21.4m |
Intangibles | 66.4m |
Other Non-Current Assets | 3.6m |
Free Cash Flow Analysis
SoundThinking Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SoundThinking Inc
Revenue
|
105m
USD
|
Cost of Revenue
|
-45m
USD
|
Gross Profit
|
60m
USD
|
Operating Expenses
|
-65.7m
USD
|
Operating Income
|
-5.7m
USD
|
Other Expenses
|
-2m
USD
|
Net Income
|
-7.8m
USD
|
Profitability Score
Profitability Due Diligence
SoundThinking Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
SoundThinking Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SoundThinking Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
SoundThinking Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SoundThinking Inc
According to Wall Street analysts, the average 1-year price target for SoundThinking Inc is 20 EUR with a low forecast of 15.96 EUR and a high forecast of 27.66 EUR.
Dividends
Current shareholder yield for SoundThinking Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SoundThinking Inc stock under the Base Case scenario is 9.98 EUR.
Compared to the current market price of 13.4 EUR, SoundThinking Inc is Overvalued by 26%.