S

SoundThinking Inc
SWB:918

Watchlist Manager
SoundThinking Inc
SWB:918
Watchlist
Price: 5.7 EUR
Market Cap: 72.9m EUR

Relative Value

The Relative Value of one SoundThinking Inc stock under the Base Case scenario is 25.12 EUR. Compared to the current market price of 5.7 EUR, SoundThinking Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25.12 EUR
Undervaluation 77%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
48
Median 3Y
2
Median 5Y
3.8
Industry
2.4
Forward
0.8
vs History
vs Industry
Median 3Y
-25
Median 5Y
-25
Industry
22.4
Forward
-11
vs History
58
vs Industry
47
Median 3Y
17.4
Median 5Y
28.1
Industry
16.1
vs History
vs Industry
35
Median 3Y
16.3
Median 5Y
21.8
Industry
20.7
vs History
96
vs Industry
38
Median 3Y
2.8
Median 5Y
5.1
Industry
3
vs History
96
vs Industry
46
Median 3Y
1.9
Median 5Y
3.8
Industry
2.4
Forward
0.7
vs History
96
vs Industry
51
Median 3Y
3.3
Median 5Y
6.7
Industry
4.8
vs History
3
vs Industry
6
Median 3Y
57.1
Median 5Y
61.5
Industry
12.2
Forward
4.8
vs History
vs Industry
Median 3Y
-35.9
Median 5Y
-37.7
Industry
15.9
Forward
-12.6
vs History
61
vs Industry
45
Median 3Y
16.9
Median 5Y
26.3
Industry
14.7
vs History
vs Industry
36
Median 3Y
16.8
Median 5Y
31
Industry
17
vs History
96
vs Industry
50
Median 3Y
1.5
Median 5Y
2.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SoundThinking Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SoundThinking Inc
SWB:918
72.4m EUR 0.8 -7.9 205.5 -8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
430.6B USD 110.5 393.1 484.3 499.2
DE
SAP SE
XETRA:SAP
244.8B EUR 6.7 34.6 21.2 24
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
233.5B USD 42.3 82.5 65.4 71.1
US
Intuit Inc
NASDAQ:INTU
182.8B USD 9.4 44.4 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
143.9B USD 6.2 20.7 15.6 17.2
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.9B USD 17.6 86.6 49.2 55.7
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.8
P/S Multiple
Revenue Growth P/S to Growth
US
S
SoundThinking Inc
SWB:918
Average P/S: 21 288.3
0.8
8%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.3
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.6
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
US
S
SoundThinking Inc
SWB:918
Average P/E: 92.4
Negative Multiple: -7.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.1
94%
4.2
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
82.5
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.4
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.7
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBITDA: 131.5
205.5
116%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.3
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBIT: 206.2
Negative Multiple: -8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.2
141%
3.5
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.1
57%
1.2
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.2
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.7
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
88.8
49%
1.8