S

SoundThinking Inc
SWB:918

Watchlist Manager
SoundThinking Inc
SWB:918
Watchlist
Price: 13.3 EUR -0.75%
Market Cap: 170.1m EUR

Relative Value

The Relative Value of one SoundThinking Inc stock under the Base Case scenario is 17.54 EUR. Compared to the current market price of 13.3 EUR, SoundThinking Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.54 EUR
Undervaluation 24%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
48
Median 3Y
3.1
Median 5Y
5.1
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
-50.4
Median 5Y
-25
Industry
22.5
Forward
-91.6
vs History
80
vs Industry
47
Median 3Y
19.6
Median 5Y
28.5
Industry
17
vs History
55
vs Industry
35
Median 3Y
16.9
Median 5Y
43.5
Industry
21.4
vs History
80
vs Industry
38
Median 3Y
4.1
Median 5Y
7
Industry
2.9
vs History
84
vs Industry
46
Median 3Y
3.1
Median 5Y
4.9
Industry
2.4
Forward
1.6
vs History
84
vs Industry
51
Median 3Y
5.5
Median 5Y
8.7
Industry
4.9
vs History
74
vs Industry
6
Median 3Y
57.1
Median 5Y
56.1
Industry
12.6
Forward
7.8
vs History
vs Industry
Median 3Y
-43.1
Median 5Y
-37.7
Industry
16.3
Forward
-71.5
vs History
80
vs Industry
45
Median 3Y
19.3
Median 5Y
27.3
Industry
15.4
vs History
66
vs Industry
36
Median 3Y
17.3
Median 5Y
45.3
Industry
18.7
vs History
80
vs Industry
50
Median 3Y
2.3
Median 5Y
3.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SoundThinking Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SoundThinking Inc
SWB:918
168.5m EUR 1.8 -24.7 42.9 -32.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308.5B EUR 8.8 53.9 29.1 33.3
US
Palantir Technologies Inc
NYSE:PLTR
305.1B USD 98.2 536.2 688.4 739
US
Salesforce Inc
NYSE:CRM
251B USD 6.5 40.5 21.3 30.6
US
Intuit Inc
NASDAQ:INTU
211.6B USD 11.6 61 38.6 45.3
US
Adobe Inc
NASDAQ:ADBE
174.4B USD 7.9 25.8 19.5 21.7
US
NCR Corp
LSE:0K45
144.8B USD 42.1 157 452.7 3 229.1
US
Applovin Corp
NASDAQ:APP
132B USD 25.7 68.9 48.1 56.5
US
Microstrategy Inc
NASDAQ:MSTR
99.2B USD 215.4 -18.5 -3 118.6 -1 614.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.4B USD 16.1 72.6 45.9 52.4
P/S Multiple
Revenue Growth P/S to Growth
US
S
SoundThinking Inc
SWB:918
Average P/S: 21 304.1
1.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.2
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.7
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
215.4
3%
71.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
13%
1.2
P/E Multiple
Earnings Growth PEG
US
S
SoundThinking Inc
SWB:918
Average P/E: 127
Negative Multiple: -24.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
536.2
73%
7.3
US
Salesforce Inc
NYSE:CRM
40.5
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.8
26%
1
US
N
NCR Corp
LSE:0K45
157
-47%
N/A
US
Applovin Corp
NASDAQ:APP
68.9
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.6
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBITDA: 154.1
42.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
688.4
109%
6.3
US
Salesforce Inc
NYSE:CRM
21.3
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.6
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
17%
1.1
US
N
NCR Corp
LSE:0K45
452.7
12%
37.7
US
Applovin Corp
NASDAQ:APP
48.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 118.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBIT: 526
Negative Multiple: -32.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
739
110%
6.7
US
Salesforce Inc
NYSE:CRM
30.6
32%
1
US
Intuit Inc
NASDAQ:INTU
45.3
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.7
20%
1.1
US
N
NCR Corp
LSE:0K45
3 229.1
90%
35.9
US
Applovin Corp
NASDAQ:APP
56.5
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
28%
1.9