S

SoundThinking Inc
SWB:918

Watchlist Manager
SoundThinking Inc
SWB:918
Watchlist
Price: 13.6 EUR
Market Cap: 173.9m EUR

Relative Value

The Relative Value of one SoundThinking Inc stock under the Base Case scenario is 17.23 EUR. Compared to the current market price of 13.6 EUR, SoundThinking Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.23 EUR
Undervaluation 21%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
48
Median 3Y
2.8
Median 5Y
5.1
Industry
2.4
Forward
1.8
vs History
vs Industry
Median 3Y
-44.1
Median 5Y
-25.4
Industry
22.6
Forward
-95.2
vs History
77
vs Industry
47
Median 3Y
19.4
Median 5Y
28.5
Industry
17
vs History
53
vs Industry
35
Median 3Y
16.9
Median 5Y
40.7
Industry
21.5
vs History
79
vs Industry
38
Median 3Y
3.5
Median 5Y
6.7
Industry
2.9
vs History
80
vs Industry
46
Median 3Y
2.8
Median 5Y
4.9
Industry
2.4
Forward
1.7
vs History
80
vs Industry
51
Median 3Y
4.9
Median 5Y
8.6
Industry
4.9
vs History
73
vs Industry
6
Median 3Y
56.7
Median 5Y
56.1
Industry
12.6
Forward
8.1
vs History
vs Industry
Median 3Y
-41.8
Median 5Y
-37.7
Industry
16.2
Forward
-74.5
vs History
77
vs Industry
45
Median 3Y
19.1
Median 5Y
27.3
Industry
15.5
vs History
65
vs Industry
36
Median 3Y
16.8
Median 5Y
42.2
Industry
18.8
vs History
76
vs Industry
50
Median 3Y
2
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
SoundThinking Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SoundThinking Inc
SWB:918
172.3m EUR 1.9 -25.7 44.6 -33.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.4B EUR 8.5 51.9 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
331.7B USD 106.5 581.1 749.4 804.4
US
Salesforce Inc
NYSE:CRM
253.2B USD 6.6 40.8 21.5 30.9
US
Intuit Inc
NASDAQ:INTU
214.4B USD 11.8 61.8 39.1 45.8
US
Adobe Inc
NASDAQ:ADBE
171.1B USD 7.6 24.9 19.5 21.6
US
NCR Corp
LSE:0K45
156.8B USD 45.5 170 490 3 495.4
US
Applovin Corp
NASDAQ:APP
125.4B USD 24.4 65.4 45.8 53.8
US
Microstrategy Inc
NASDAQ:MSTR
101.7B USD 221.5 -19 -3 192.1 -1 652.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1B USD 16.8 75.9 48.1 54.9
P/S Multiple
Revenue Growth P/S to Growth
US
S
SoundThinking Inc
SWB:918
Average P/S: 21 305.6
1.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
106.5
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.8
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
45.5
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.4
23%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
221.5
4%
55.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
12%
1.4
P/E Multiple
Earnings Growth PEG
US
S
SoundThinking Inc
SWB:918
Average P/E: 134
Negative Multiple: -25.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.9
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
581.1
73%
8
US
Salesforce Inc
NYSE:CRM
40.8
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.8
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.9
26%
1
US
N
NCR Corp
LSE:0K45
170
-47%
N/A
US
Applovin Corp
NASDAQ:APP
65.4
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.9
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBITDA: 165.1
44.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
749.4
109%
6.9
US
Salesforce Inc
NYSE:CRM
21.5
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.1
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
17%
1.1
US
N
NCR Corp
LSE:0K45
490
12%
40.8
US
Applovin Corp
NASDAQ:APP
45.8
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 192.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.1
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
SoundThinking Inc
SWB:918
Average EV/EBIT: 567.3
Negative Multiple: -33.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
804.4
110%
7.3
US
Salesforce Inc
NYSE:CRM
30.9
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.8
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.6
20%
1.1
US
N
NCR Corp
LSE:0K45
3 495.4
90%
38.8
US
Applovin Corp
NASDAQ:APP
53.8
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 652.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.9
28%
2