P

PDD Holdings Inc
SWB:9PDA

Watchlist Manager
PDD Holdings Inc
SWB:9PDA
Watchlist
Price: 97.2 EUR -0.61%
Market Cap: 50.5B EUR

Relative Value

The Relative Value of one 9PDA stock under the Base Case scenario is 157.29 EUR. Compared to the current market price of 97.2 EUR, PDD Holdings Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9PDA Relative Value
Base Case
157.29 EUR
Undervaluation 38%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
22
Median 3Y
1.7
Median 5Y
2
Industry
0.6
Forward
1
vs History
53
vs Industry
60
Median 3Y
6.8
Median 5Y
5
Industry
17.1
Forward
4.9
vs History
80
vs Industry
56
Median 3Y
4.3
Median 5Y
5.9
Industry
8.3
vs History
80
vs Industry
48
Median 3Y
4.3
Median 5Y
6.2
Industry
17.5
vs History
90
vs Industry
42
Median 3Y
2.1
Median 5Y
2.4
Industry
1.7
vs History
90
vs Industry
61
Median 3Y
0.7
Median 5Y
1
Industry
0.7
Forward
0.1
vs History
90
vs Industry
81
Median 3Y
1.1
Median 5Y
1.5
Industry
2.3
vs History
60
vs Industry
70
Median 3Y
3.1
Median 5Y
2.1
Industry
8.4
Forward
0.4
vs History
60
vs Industry
66
Median 3Y
3.1
Median 5Y
2.1
Industry
12.9
Forward
0.4
vs History
88
vs Industry
71
Median 3Y
1.9
Median 5Y
3
Industry
9.7
vs History
88
vs Industry
63
Median 3Y
1.9
Median 5Y
3
Industry
13.8
vs History
88
vs Industry
23
Median 3Y
3.6
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

9PDA Competitors Multiples
PDD Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
PDD Holdings Inc
SWB:9PDA
50.5B EUR 1 4.3 0.6 0.6
CL
Falabella SA
SGO:FALABELLA
12.3T CLP 1 20 11.2 11.2
IN
Vishal Mega Mart Ltd
NSE:VMM
651.7B INR 0 0 0 0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
77.4T IDR 4.8 -16.4 -39.1 -39.1
CY
Ozon Holdings PLC
MOEX:OZON
349.4B RUB 0.8 -5.3 -204.4 -12
ID
Global Digital Niaga Tbk PT
IDX:BELI
51.1T IDR 2.9 -20.6 -22.8 -22.8
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
32.2T IDR 8.3 100.2 57.8 57.8
US
Savers Value Village Inc
NYSE:SVV
1.8B USD 1.1 52.9 12 19.1
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 3 23.8 14.7 19
SE
Rusta AB (publ)
STO:RUSTA
11.5B SEK 1 24.1 8.8 18.7
ID
Bukalapak.com Tbk PT
IDX:BUKA
16.8T IDR 3.2 -50.5 5.3 5.3
P/E Multiple
Earnings Growth PEG
IE
P
PDD Holdings Inc
SWB:9PDA
Average P/E: 37.5
4.3
7%
0.6
CL
F
Falabella SA
SGO:FALABELLA
20
15%
1.3
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -16.4 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -20.6 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
100.2
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
52.9
59%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
23.8
16%
1.5
SE
R
Rusta AB (publ)
STO:RUSTA
24.1
20%
1.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -50.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
P
PDD Holdings Inc
SWB:9PDA
Average EV/EBITDA: 15.8
0.6
22%
0
CL
F
Falabella SA
SGO:FALABELLA
11.2
24%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
18%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -39.1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -204.4 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
57.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
12
19%
0.6
FI
P
Puuilo Oyj
OMXH:PUUILO
14.7
14%
1.1
SE
R
Rusta AB (publ)
STO:RUSTA
8.8
12%
0.7
ID
Bukalapak.com Tbk PT
IDX:BUKA
5.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
P
PDD Holdings Inc
SWB:9PDA
Average EV/EBIT: 18.8
0.6
25%
0
CL
F
Falabella SA
SGO:FALABELLA
11.2
13%
0.9
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -39.1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22.8 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
57.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.1
20%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
19
14%
1.4
SE
R
Rusta AB (publ)
STO:RUSTA
18.7
14%
1.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
5.3
N/A N/A