ARW Relative Valuation - Arrow Electronics Inc

Watchlist Manager

Watchlist

Price: 120 EUR 1.69%

Market Cap: €6.5B

A	Arrow Electronics Inc SWB:ARW	US

Relative Value

The Relative Value of one ARW stock under the Base Case scenario is 286.49 EUR. Compared to the current market price of 120 EUR, Arrow Electronics Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ARW Relative Value

Base Case

Undervaluation 58%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Arrow Electronics Inc SWB:ARW	7.1B EUR	0.2	12.5	9.2	10.6
ZA	D	Datatec Ltd JSE:DTC	15.5B ZAR	0.3	11.7	2.8	2.8
US		CDW Corp NASDAQ:CDW	15.5B USD	0.7	14.6	9.9	11.7
US		TD Synnex Corp NYSE:SNX	12.5B USD	0.2	15.3	7.4	9.6
CN		Unisplendour Corp Ltd SZSE:000938	72.6B CNY	0.7	52.1	25.1	25.1
TW		WT Microelectronics Co Ltd TWSE:3036	305B TWD	0.3	23	15	16.2
TW		WPG Holdings Ltd TWSE:3702	152.3B TWD	0.2	15.7	13.2	13.9
US		Avnet Inc NASDAQ:AVT	4.9B USD	0.2	23.4	10.8	12
JP		Canon Marketing Japan Inc TSE:8060	738.2B JPY	1.1	18.6	8.1	10.4
TW		Synnex Technology International Corp TWSE:2347	128.4B TWD	0.3	15.2	17.3	18.5
CN	S	Shenzhen Huaqiang Industry Co Ltd SZSE:000062	27.4B CNY	1.2	89	44.3	44.3

				Revenue Growth	P/S to Growth
US		Arrow Electronics Inc SWB:ARW	Average P/S: 0.5 0.2	7%	0
ZA	D	Datatec Ltd JSE:DTC	0.3	5%	0.1
US		CDW Corp NASDAQ:CDW	0.7	4%	0.2
US		TD Synnex Corp NYSE:SNX	0.2	4%	0.1
CN		Unisplendour Corp Ltd SZSE:000938	0.7	19%	0
TW		WT Microelectronics Co Ltd TWSE:3036	0.3	N/A	N/A
TW		WPG Holdings Ltd TWSE:3702	0.2	N/A	N/A
US		Avnet Inc NASDAQ:AVT	0.2	8%	0
JP		Canon Marketing Japan Inc TSE:8060	1.1	4%	0.3
TW		Synnex Technology International Corp TWSE:2347	0.3	N/A	N/A
CN	S	Shenzhen Huaqiang Industry Co Ltd SZSE:000062	1.2	N/A	N/A

				Earnings Growth	PEG
US		Arrow Electronics Inc SWB:ARW	Average P/E: 26.5 12.5	16%	0.8
ZA	D	Datatec Ltd JSE:DTC	11.7	31%	0.4
US		CDW Corp NASDAQ:CDW	14.6	14%	1
US		TD Synnex Corp NYSE:SNX	15.3	21%	0.7
CN		Unisplendour Corp Ltd SZSE:000938	52.1	30%	1.7
TW		WT Microelectronics Co Ltd TWSE:3036	23	N/A	N/A
TW		WPG Holdings Ltd TWSE:3702	15.7	N/A	N/A
US		Avnet Inc NASDAQ:AVT	23.4	36%	0.7
JP		Canon Marketing Japan Inc TSE:8060	18.6	10%	1.9
TW		Synnex Technology International Corp TWSE:2347	15.2	N/A	N/A
CN	S	Shenzhen Huaqiang Industry Co Ltd SZSE:000062	89	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Arrow Electronics Inc SWB:ARW	Average EV/EBITDA: 14.8 9.2	13%	0.7
ZA	D	Datatec Ltd JSE:DTC	2.8	12%	0.2
US		CDW Corp NASDAQ:CDW	9.9	8%	1.2
US		TD Synnex Corp NYSE:SNX	7.4	9%	0.8
CN		Unisplendour Corp Ltd SZSE:000938	25.1	27%	0.9
TW		WT Microelectronics Co Ltd TWSE:3036	15	N/A	N/A
TW		WPG Holdings Ltd TWSE:3702	13.2	N/A	N/A
US		Avnet Inc NASDAQ:AVT	10.8	15%	0.7
JP		Canon Marketing Japan Inc TSE:8060	8.1	8%	1
TW		Synnex Technology International Corp TWSE:2347	17.3	N/A	N/A
CN	S	Shenzhen Huaqiang Industry Co Ltd SZSE:000062	44.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US		Arrow Electronics Inc SWB:ARW	Average EV/EBIT: 15.9 10.6	14%	0.8
ZA	D	Datatec Ltd JSE:DTC	2.8	16%	0.2
US		CDW Corp NASDAQ:CDW	11.7	12%	1
US		TD Synnex Corp NYSE:SNX	9.6	14%	0.7
CN		Unisplendour Corp Ltd SZSE:000938	25.1	24%	1
TW		WT Microelectronics Co Ltd TWSE:3036	16.2	N/A	N/A
TW		WPG Holdings Ltd TWSE:3702	13.9	N/A	N/A
US		Avnet Inc NASDAQ:AVT	12	18%	0.7
JP		Canon Marketing Japan Inc TSE:8060	10.4	N/A	N/A
TW		Synnex Technology International Corp TWSE:2347	18.5	N/A	N/A
CN	S	Shenzhen Huaqiang Industry Co Ltd SZSE:000062	44.3	N/A	N/A

Arrow Electronics Inc
SWB:ARW

Relative Value

Valuation Multiples

Multiples Across Competitors

ARW Competitors Multiples
Arrow Electronics Inc Competitors

See Also

Company

Help

Tools

Stocks

Arrow Electronics Inc SWB:ARW

Relative Value

Valuation Multiples

Multiples Across Competitors

ARW Competitors Multiples Arrow Electronics Inc Competitors

See Also

Company

Help

Tools

Stocks

Arrow Electronics Inc
SWB:ARW

ARW Competitors Multiples
Arrow Electronics Inc Competitors