C

Cargotec Corp
SWB:C1C

Watchlist Manager
Cargotec Corp
SWB:C1C
Watchlist
Price: 47.3 EUR 10.05% Market Closed
Market Cap: 1.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one C1C stock under the Base Case scenario is 33.68 EUR. Compared to the current market price of 47.3 EUR, Cargotec Corp is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C1C Relative Value
Base Case
33.68 EUR
Overvaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
9
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
71
Median 3Y
9.8
Median 5Y
11
Industry
23.1
Forward
17.7
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
46
vs Industry
16
Median 3Y
10.8
Median 5Y
10.4
Industry
15.7
More Details
19
P/FCFE
P/FCFE
Price to FCFE
19
vs History
20
vs Industry
34
Median 3Y
12.7
Median 5Y
11
Industry
21.5
More Details
3
P/B
P/B
Price to Book Value
3
vs History
3
vs Industry
26
Median 3Y
2.1
Median 5Y
1.9
Industry
2.1
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
7
vs Industry
42
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
1.8
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
7
vs Industry
44
Median 3Y
3.6
Median 5Y
3.6
Industry
6.7
More Details
5.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.9
vs History
57
vs Industry
57
Median 3Y
6.1
Median 5Y
6.1
Industry
12.8
Forward
10.5
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
38
vs Industry
43
Median 3Y
11.2
Median 5Y
11.2
Industry
17.3
Forward
12.4
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
60
vs Industry
16
Median 3Y
10.8
Median 5Y
11.5
Industry
15.9
More Details
10
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10
vs History
61
vs Industry
8
Median 3Y
10.9
Median 5Y
11.6
Industry
19.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
6
vs Industry
39
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
More Details

Multiples Across Competitors

C1C Competitors Multiples
Cargotec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Cargotec Corp
SWB:C1C
3.1B EUR 1.7 -255.5 5.9 12.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
95.9B USD 4.8 27.2 20.7 25.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 52.1 23.7 33.5
US
Illinois Tool Works Inc
NYSE:ITW
77.8B USD 4.9 23.1 19.1 20.9
SE
Atlas Copco AB
STO:ATCO A
730.3B SEK 4.2 26 16.3 20.4
US
Barnes Group Inc
NYSE:B
44.8B USD 3.2 16.2 6.1 8.1
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.2 20.1 25.1
US
Xylem Inc
NYSE:XYL
34.7B USD 4 37 20.5 30.6
US
Otis Worldwide Corp
NYSE:OTIS
34.1B USD 2.4 22.5 17.7 19.2
FI
Kone Oyj
OMXH:KNEBV
28B EUR 2.5 28.7 17.3 21.5
P/E Multiple
Earnings Growth PEG
FI
C
Cargotec Corp
SWB:C1C
Average P/E: 36 393.7
Negative Multiple: -255.5
-42%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.2
9%
3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
52.1
20%
2.6
US
Illinois Tool Works Inc
NYSE:ITW
23.1
1%
23.1
SE
Atlas Copco AB
STO:ATCO A
26
3%
8.7
US
Barnes Group Inc
NYSE:B
16.2
26%
0.6
CH
Schindler Holding AG
SIX:SCHP
33.2
10%
3.3
US
Xylem Inc
NYSE:XYL
37
18%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
22.5
6%
3.8
FI
K
Kone Oyj
OMXH:KNEBV
28.7
7%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
Cargotec Corp
SWB:C1C
Average EV/EBITDA: 15 635.2
5.9
-14%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.7
9%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.7
12%
2
US
Illinois Tool Works Inc
NYSE:ITW
19.1
4%
4.8
SE
Atlas Copco AB
STO:ATCO A
16.3
4%
4.1
US
Barnes Group Inc
NYSE:B
6.1
16%
0.4
CH
Schindler Holding AG
SIX:SCHP
20.1
8%
2.5
US
Xylem Inc
NYSE:XYL
20.5
12%
1.7
US
Otis Worldwide Corp
NYSE:OTIS
17.7
7%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
17.3
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
Cargotec Corp
SWB:C1C
Average EV/EBIT: 19 126.1
12.7
7%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.3
15%
1.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
20.9
4%
5.2
SE
Atlas Copco AB
STO:ATCO A
20.4
5%
4.1
US
Barnes Group Inc
NYSE:B
8.1
14%
0.6
CH
Schindler Holding AG
SIX:SCHP
25.1
10%
2.5
US
Xylem Inc
NYSE:XYL
30.6
20%
1.5
US
Otis Worldwide Corp
NYSE:OTIS
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
21.5
10%
2.2

See Also

Summary
C1C intrinsic value, competitors valuation, and company profile.
DCF Valuation
C1C stock valuation using Discount Cash Flow valuation method.
Relative Valuation
C1C stock valuation using valuation multiples.
Wall Street Estimates
C1C price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
C1C stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.