Carlsberg A/S
SWB:CBGB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.2), the stock would be worth €116.02 (4% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.7 | €111.9 |
0%
|
| 3-Year Average | 13.2 | €116.02 |
+4%
|
| 5-Year Average | 13.4 | €118.44 |
+6%
|
| Industry Average | 14.6 | €128.45 |
+15%
|
| Country Average | 13.6 | €119.8 |
+7%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€181.7B
|
/ |
Jan 2026
kr12.6B
|
= |
|
|
€181.7B
|
/ |
Dec 2026
kr14.5B
|
= |
|
|
€181.7B
|
/ |
Dec 2027
kr15.5B
|
= |
|
|
€181.7B
|
/ |
Dec 2028
kr16.4B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
Carlsberg A/S
SWB:CBGB
|
108.3B EUR | 12.7 | 18.1 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
121.1B EUR | 12.9 | 20.9 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 13.4 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
239.1B BRL | 9.6 | 15.1 | |
| NL |
|
Heineken NV
AEX:HEIA
|
38B EUR | 13.5 | 20.1 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
17.2B EUR | 7.8 | 18.1 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.4T JPY | 13.1 | 15.3 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
100.2B HKD | 13.7 | 26.2 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 11.7 | 13.8 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
84.4B CNY | 11.8 | 18.4 | |
| HK |
|
China Resources Beer Holdings Co Ltd
HKEX:291
|
83.9B HKD | 9.3 | 22 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 6.6 |
| Median | 13.6 |
| 70th Percentile | 19.5 |
| Max | 473.6 |
Other Multiples
Carlsberg A/S
Glance View
Nestled in the heart of Copenhagen since 1847, Carlsberg A/S has traversed a storied path from its humble beginnings as a local brewery to becoming one of the globe's leading brewing enterprises. Founded by J.C. Jacobsen, the company's quest was not merely about producing beer but crafting a legacy of passion, precision, and innovation. Guided by a scientific approach to brewing, Carlsberg pioneered advancements that altered the industry's trajectory—including the development of purified yeast in the late 19th century. This relentless drive for excellence and modernization propelled Carlsberg beyond Danish borders, carving its name into the international scene. Today, Carlsberg continues to operate with a dynamic blend of tradition and modern business acumen. Its portfolio boasts well-known brands such as Tuborg and Kronenbourg, alongside its flagship Carlsberg beer. The company generates revenue predominantly through the production, distribution, and marketing of a diverse range of beer and beverage offerings. With strategic acquisitions and the expansion of its operations into emerging markets across Asia and Eastern Europe, Carlsberg leverages its global distribution network to penetrate competitive beer markets. In balancing cost management with sustainable practices, Carlsberg has carved a unique niche, aligning its business operations with the growing demand for environmentally responsible and high-quality beverages. Through these thoughtful strategies, Carlsberg maintains its venerable status in the ever-competitive brewing industry.