Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CHR Churchill Downs Inc

Churchill Downs Inc
SWB:CHR

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
SWB:CHR
Watchlist
Price: 87.5 EUR 21.53% Market Closed
Market Cap: €6.4B
Write Note Create Alert

DCF Value

The DCF Value for Churchill Downs Inc (CHR) under the Base Case is EUR. Compared with the current market price of 87.5 EUR, the stock appears .

Key assumptions
CHR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.1%
Operating Margin 26.4%24.2%
Cash Flow Conversion 88%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 7.9%
Exit Multiple 3.5x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CHR Research

Summary
CHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHR stock valuation using valuation multiples.
Wall St Estimates
CHR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Churchill Downs Inc listings:
NASDAQ • USD
CHDN
 F • EUR
CHR
 XMUN • EUR
CHR