Tapestry Inc
SWB:COY

Watchlist Manager
Tapestry Inc Logo
Tapestry Inc
SWB:COY
Watchlist
Price: 123.3 EUR -1.34%
Market Cap: €28.3B

Relative Value

The Relative Value of one COY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 123.3 EUR, Tapestry Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

COY Competitors Multiples
Tapestry Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tapestry Inc
SWB:COY
28.9B EUR 3.8 55.1 17 18.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
235B EUR 2.9 21.5 9.9 14.3
FR
Hermes International SCA
PAR:RMS
196.4B EUR 12.3 43.4 24.8 28.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
94.8B EUR 3.3 41 15.5 29.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
82.5B CHF 4.1 22.1 18.6 18.6
FR
Christian Dior SE
PAR:CDI
82.7B EUR 1 18.4 4 5.8
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 4.8 75.9 47.6 52.5
FR
Kering SA
PAR:KER
30.5B EUR 2.1 427.8 11.3 25.4
DE
Adidas AG
XETRA:ADS
24.7B EUR 1 18.5 8.4 13.1
CN
ANTA Sports Products Ltd
HKEX:2020
219.1B HKD 2.5 12.9 10.4 10.4
P/E Multiple
Earnings Growth PEG
US
Tapestry Inc
SWB:COY
Average P/E: 73.7
55.1
107%
0.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.5
12%
1.8
FR
Hermes International SCA
PAR:RMS
43.4
12%
3.6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
41
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
17%
1.3
FR
Christian Dior SE
PAR:CDI
18.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
75.9
32%
2.4
FR
Kering SA
PAR:KER
427.8
188%
2.3
DE
Adidas AG
XETRA:ADS
18.5
27%
0.7
CN
ANTA Sports Products Ltd
HKEX:2020
12.9
1%
12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tapestry Inc
SWB:COY
Average EV/EBITDA: 16.8
17
13%
1.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.9
4%
2.5
FR
Hermes International SCA
PAR:RMS
24.8
8%
3.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.5
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.6
8%
2.3
FR
Christian Dior SE
PAR:CDI
4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
47.6
27%
1.8
FR
Kering SA
PAR:KER
11.3
11%
1
DE
Adidas AG
XETRA:ADS
8.4
17%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.4
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tapestry Inc
SWB:COY
Average EV/EBIT: 21.7
18.7
13%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14.3
8%
1.8
FR
Hermes International SCA
PAR:RMS
28.3
9%
3.1
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
29.8
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.6
10%
1.9
FR
Christian Dior SE
PAR:CDI
5.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.5
29%
1.8
FR
Kering SA
PAR:KER
25.4
23%
1.1
DE
Adidas AG
XETRA:ADS
13.1
20%
0.7
CN
ANTA Sports Products Ltd
HKEX:2020
10.4
10%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett