DCF Value

The DCF Value for China Travel International Investment Hong Kong Ltd (CTI) under the Base Case is 0.123 EUR. Compared with the current market price of 0.115 EUR, the stock appears Undervalued by 7% .

Key assumptions
CTI DCF Value
Base Case
€0.123
Undervaluation 7%
DCF Value
Price €0.115
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time