Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CTI China Travel International Investment Hong Kong Ltd
C

China Travel International Investment Hong Kong Ltd
SWB:CTI

Watchlist Manager
China Travel International Investment Hong Kong Ltd
SWB:CTI
Watchlist
Price: 0.123 EUR 6.96% Market Closed
Market Cap: €681m
Write Note Create Alert

DCF Value

The DCF Value for China Travel International Investment Hong Kong Ltd (CTI) under the Base Case is EUR. Compared with the current market price of 0.123 EUR, the stock appears .

Key assumptions
CTI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7%
Net Margin 6.7%8.6%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 7.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CTI Research

Summary
CTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CTI stock valuation using valuation multiples.
Wall St Estimates
CTI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other China Travel International Investment Hong Kong Ltd listings:
OTC • USD
CTVIF
 HKEX • HKD
308
 F • EUR
CTI
 XMUN • EUR
CTI