Cleveland-Cliffs Inc banner

Cleveland-Cliffs Inc
SWB:CVA

Watchlist Manager
Cleveland-Cliffs Inc Logo
Cleveland-Cliffs Inc
SWB:CVA
Watchlist
Price: 11.782 EUR -3.82% Market Closed
Market Cap: €5.9B

Relative Value

The Relative Value of one CVA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.782 EUR, Cleveland-Cliffs Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CVA Competitors Multiples
Cleveland-Cliffs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cleveland-Cliffs Inc
SWB:CVA
8.4B EUR 0.4 -5 -50.2 -10.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
123.6B ZAR 1.8 8.4 4.8 4.8
BR
Vale SA
BOVESPA:VALE3
364.7B BRL 1.7 12.1 5.6 7.2
LU
ArcelorMittal SA
AEX:MT
39.4B EUR 0.8 14.7 8.5 17.4
AU
Fortescue Metals Group Ltd
ASX:FMG
65.3B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.2B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
44.1B USD 1.4 26.8 12.1 19.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.6 21.1
US
Steel Dynamics Inc
NASDAQ:STLD
29.4B USD 1.6 24.8 16.2 22.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 36.4 10.7 17.2
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.1 6.8 13.6
P/E Multiple
Earnings Growth PEG
US
Cleveland-Cliffs Inc
SWB:CVA
Average P/E: 21.2
Negative Multiple: -5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.4
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.1
15%
0.8
LU
ArcelorMittal SA
AEX:MT
14.7
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.4
-5%
N/A
US
Nucor Corp
NYSE:NUE
26.8
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
24.8
24%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
36.4
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.1
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cleveland-Cliffs Inc
SWB:CVA
Average EV/EBITDA: 9.6
Negative Multiple: -50.2
64%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.6
7%
0.8
LU
ArcelorMittal SA
AEX:MT
8.5
16%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
12.1
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.2
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cleveland-Cliffs Inc
SWB:CVA
Average EV/EBIT: 14.1
Negative Multiple: -10.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
5%
1.4
LU
ArcelorMittal SA
AEX:MT
17.4
19%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
19.2
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.1
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.2
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.2
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.6
N/A N/A