DNQA Relative Valuation - Equinor ASA

Watchlist Manager

Watchlist

Price: 29.8 EUR 2.41% Market Closed

Market Cap: €88.3B

Relative Value

The Relative Value of one DNQA stock under the Base Case scenario is 29.54 EUR. Compared to the current market price of 29.8 EUR, Equinor ASA is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DNQA Relative Value

Base Case

Overvaluation 1%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Equinor ASA SWB:DNQA	847.5B EUR	0.8	17.5	2.4	3.5
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	18.4	8.2	9.3
US		Exxon Mobil Corp NYSE:XOM	652.4B USD	2	22.6	10.5	17.5
US		Chevron Corp NYSE:CVX	392.5B USD	2.1	31.9	11	23.1
CN		PetroChina Co Ltd SSE:601857	2.2T CNY	0.8	13.9	9.5	9.5
NL	R	Royal Dutch Shell PLC OTC:RYDAF	282.8B USD	1.1	15.8	5.7	10.3
UK		Shell PLC LSE:SHEL	191.9B GBP	1	14.5	5.3	9.6
FR		TotalEnergies SE PAR:TTE	154.8B EUR	1	14.1	5.7	9.4
CN		China Petroleum & Chemical Corp SSE:600028	769.5B CNY	0.3	21.6	20.3	20.3
UK		BP PLC LSE:BP	83.3B GBP	0.6	2 080.9	4.2	9.2
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	575.7B BRL	1.2	7.4	3.8	5.7

				Revenue Growth	P/S to Growth
NO		Equinor ASA SWB:DNQA	Average P/S: 1.3 0.8	-1%	N/A
SA		Saudi Arabian Oil Co SAU:2222	4	-6%	N/A
US		Exxon Mobil Corp NYSE:XOM	2	2%	1
US		Chevron Corp NYSE:CVX	2.1	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.8	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	1.1	5%	0.2
UK		Shell PLC LSE:SHEL	1	5%	0.2
FR		TotalEnergies SE PAR:TTE	1	5%	0.2
CN		China Petroleum & Chemical Corp SSE:600028	0.3	0%	N/A
UK		BP PLC LSE:BP	0.6	-1%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1.2	1%	1.2

				Earnings Growth	PEG
NO		Equinor ASA SWB:DNQA	Average P/E: 205.3 17.5	17%	1
SA		Saudi Arabian Oil Co SAU:2222	18.4	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	22.6	13%	1.7
US		Chevron Corp NYSE:CVX	31.9	21%	1.5
CN		PetroChina Co Ltd SSE:601857	13.9	1%	13.9
NL	R	Royal Dutch Shell PLC OTC:RYDAF	15.8	9%	1.8
UK		Shell PLC LSE:SHEL	14.5	9%	1.6
FR		TotalEnergies SE PAR:TTE	14.1	13%	1.1
CN		China Petroleum & Chemical Corp SSE:600028	21.6	3%	7.2
UK		BP PLC LSE:BP	2 080.9	201%	10.4
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	7.4	7%	1.1

				EBITDA Growth	EV/EBITDA to Growth
NO		Equinor ASA SWB:DNQA	Average EV/EBITDA: 7.9 2.4	-5%	N/A
SA		Saudi Arabian Oil Co SAU:2222	8.2	-1%	N/A
US		Exxon Mobil Corp NYSE:XOM	10.5	9%	1.2
US		Chevron Corp NYSE:CVX	11	12%	0.9
CN		PetroChina Co Ltd SSE:601857	9.5	22%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.7	0%	N/A
UK		Shell PLC LSE:SHEL	5.3	0%	N/A
FR		TotalEnergies SE PAR:TTE	5.7	7%	0.8
CN		China Petroleum & Chemical Corp SSE:600028	20.3	45%	0.5
UK		BP PLC LSE:BP	4.2	3%	1.4
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.8	3%	1.3

				EBIT Growth	EV/EBIT to Growth
NO		Equinor ASA SWB:DNQA	Average EV/EBIT: 11.6 3.5	-4%	N/A
SA		Saudi Arabian Oil Co SAU:2222	9.3	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	17.5	9%	1.9
US		Chevron Corp NYSE:CVX	23.1	17%	1.4
CN		PetroChina Co Ltd SSE:601857	9.5	-4%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	10.3	3%	3.4
UK		Shell PLC LSE:SHEL	9.6	3%	3.2
FR		TotalEnergies SE PAR:TTE	9.4	10%	0.9
CN		China Petroleum & Chemical Corp SSE:600028	20.3	6%	3.4
UK		BP PLC LSE:BP	9.2	8%	1.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.7	-1%	N/A

Equinor ASA
SWB:DNQA

Relative Value

Valuation Multiples

Multiples Across Competitors

DNQA Competitors Multiples
Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA SWB:DNQA

Relative Value

Valuation Multiples

Multiples Across Competitors

DNQA Competitors Multiples Equinor ASA Competitors

See Also

Company

Help

Tools

Stocks

Equinor ASA
SWB:DNQA

DNQA Competitors Multiples
Equinor ASA Competitors