eBay Inc
SWB:EBA
Balance Sheet
Balance Sheet Decomposition
eBay Inc
eBay Inc
Balance Sheet
eBay Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
524
|
1 109
|
1 382
|
1 330
|
1 314
|
2 663
|
4 221
|
3 189
|
4 000
|
5 577
|
4 691
|
6 817
|
4 494
|
4 105
|
1 832
|
1 816
|
2 120
|
2 202
|
975
|
1 428
|
1 379
|
2 154
|
1 985
|
2 433
|
|
| Cash Equivalents |
524
|
1 109
|
1 382
|
1 330
|
1 314
|
2 663
|
4 221
|
3 189
|
4 000
|
5 577
|
4 691
|
6 817
|
4 494
|
4 105
|
1 832
|
1 816
|
2 120
|
2 202
|
975
|
1 428
|
1 379
|
2 154
|
1 985
|
2 433
|
|
| Short-Term Investments |
199
|
90
|
341
|
682
|
775
|
542
|
676
|
164
|
944
|
1 045
|
1 238
|
2 591
|
4 514
|
3 711
|
4 271
|
5 314
|
3 723
|
2 696
|
1 829
|
2 255
|
5 922
|
5 281
|
7 007
|
3 457
|
|
| Total Receivables |
102
|
172
|
306
|
364
|
578
|
792
|
2 064
|
2 533
|
3 188
|
4 134
|
6 195
|
11 438
|
12 948
|
600
|
1 142
|
1 182
|
1 358
|
1 382
|
1 332
|
412
|
779
|
975
|
1 206
|
947
|
|
| Accounts Receivables |
102
|
131
|
226
|
241
|
323
|
393
|
481
|
435
|
408
|
454
|
682
|
822
|
899
|
600
|
619
|
592
|
696
|
712
|
700
|
412
|
98
|
90
|
94
|
108
|
|
| Other Receivables |
0
|
41
|
80
|
123
|
255
|
399
|
1 584
|
2 098
|
2 781
|
3 680
|
5 514
|
10 616
|
12 049
|
0
|
523
|
590
|
662
|
670
|
632
|
0
|
681
|
885
|
1 112
|
839
|
|
| Other Current Assets |
59
|
97
|
118
|
535
|
517
|
973
|
161
|
401
|
328
|
308
|
537
|
552
|
1 327
|
18 115
|
659
|
563
|
543
|
846
|
570
|
3 095
|
1 031
|
880
|
818
|
730
|
|
| Total Current Assets |
884
|
1 468
|
2 146
|
2 911
|
3 183
|
4 971
|
7 123
|
6 287
|
8 460
|
11 065
|
12 661
|
21 398
|
23 283
|
26 531
|
7 904
|
8 875
|
7 744
|
7 126
|
4 706
|
7 190
|
9 111
|
9 290
|
11 016
|
7 567
|
|
| PP&E Net |
142
|
218
|
602
|
710
|
802
|
998
|
1 120
|
1 199
|
1 314
|
1 523
|
1 986
|
2 491
|
2 760
|
1 486
|
1 554
|
1 516
|
1 597
|
1 597
|
2 138
|
1 867
|
1 525
|
1 751
|
1 736
|
1 690
|
|
| PP&E Gross |
142
|
218
|
602
|
710
|
802
|
998
|
1 120
|
1 199
|
1 314
|
1 523
|
1 986
|
2 491
|
2 760
|
1 486
|
1 554
|
1 516
|
1 597
|
1 597
|
2 138
|
1 867
|
1 525
|
1 751
|
1 736
|
1 690
|
|
| Accumulated Depreciation |
122
|
162
|
270
|
427
|
655
|
948
|
1 311
|
1 613
|
2 002
|
2 439
|
2 891
|
3 466
|
4 360
|
3 058
|
3 524
|
3 968
|
4 410
|
4 747
|
4 959
|
4 849
|
4 863
|
5 115
|
5 203
|
4 869
|
|
| Intangible Assets |
11
|
279
|
274
|
363
|
823
|
683
|
596
|
736
|
768
|
541
|
1 406
|
1 128
|
941
|
133
|
90
|
102
|
69
|
92
|
67
|
12
|
8
|
0
|
114
|
119
|
|
| Goodwill |
188
|
1 456
|
1 719
|
2 710
|
6 120
|
6 544
|
6 257
|
7 025
|
6 143
|
6 193
|
8 365
|
8 537
|
9 267
|
4 671
|
4 451
|
4 501
|
4 773
|
5 160
|
5 153
|
4 675
|
4 178
|
4 262
|
4 267
|
4 269
|
|
| Long-Term Investments |
287
|
470
|
934
|
1 266
|
826
|
278
|
138
|
106
|
1 382
|
2 492
|
2 453
|
3 044
|
4 971
|
5 736
|
3 391
|
3 969
|
6 331
|
3 778
|
1 316
|
833
|
7 966
|
1 784
|
1 129
|
2 439
|
|
| Other Long-Term Assets |
167
|
148
|
145
|
31
|
35
|
20
|
132
|
239
|
341
|
189
|
448
|
476
|
266
|
6 575
|
365
|
4 884
|
5 472
|
5 066
|
4 794
|
4 733
|
3 838
|
3 763
|
3 358
|
3 281
|
|
| Other Assets |
188
|
1 456
|
1 719
|
2 710
|
6 120
|
6 544
|
6 257
|
7 025
|
6 143
|
6 193
|
8 365
|
8 537
|
9 267
|
4 671
|
4 451
|
4 501
|
4 773
|
5 160
|
5 153
|
4 675
|
4 178
|
4 262
|
4 267
|
4 269
|
|
| Total Assets |
1 679
N/A
|
4 040
+141%
|
5 820
+44%
|
7 991
+37%
|
11 789
+48%
|
13 494
+14%
|
15 366
+14%
|
15 592
+1%
|
18 408
+18%
|
22 004
+20%
|
27 320
+24%
|
37 074
+36%
|
41 488
+12%
|
45 132
+9%
|
17 755
-61%
|
23 847
+34%
|
25 986
+9%
|
22 819
-12%
|
18 174
-20%
|
19 310
+6%
|
26 626
+38%
|
20 850
-22%
|
21 620
+4%
|
19 365
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
33
|
98
|
171
|
370
|
642
|
1 243
|
1 670
|
1 638
|
2 350
|
2 736
|
4 251
|
8 395
|
9 569
|
107
|
821
|
807
|
959
|
967
|
1 006
|
1 384
|
969
|
1 029
|
1 321
|
1 275
|
|
| Accrued Liabilities |
49
|
134
|
258
|
277
|
420
|
488
|
582
|
539
|
752
|
1 043
|
977
|
1 260
|
2 648
|
3 810
|
1 239
|
1 321
|
1 476
|
1 616
|
1 643
|
1 858
|
1 848
|
1 832
|
2 162
|
1 767
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
200
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
31
|
4
|
11
|
5
|
0
|
0
|
0
|
448
|
|
| Current Portion of Long-Term Debt |
16
|
3
|
3
|
124
|
0
|
0
|
0
|
0
|
0
|
300
|
565
|
413
|
6
|
850
|
0
|
1 450
|
750
|
1 542
|
1 011
|
13
|
1 355
|
1 150
|
750
|
1 225
|
|
| Other Current Liabilities |
82
|
152
|
215
|
314
|
423
|
788
|
648
|
528
|
539
|
438
|
942
|
856
|
416
|
12 764
|
203
|
268
|
343
|
325
|
395
|
742
|
450
|
260
|
287
|
1 383
|
|
| Total Current Liabilities |
180
|
386
|
647
|
1 085
|
1 485
|
2 518
|
3 100
|
3 705
|
3 642
|
4 517
|
6 734
|
10 924
|
12 639
|
17 531
|
2 263
|
3 847
|
3 559
|
4 454
|
4 066
|
4 002
|
4 622
|
4 271
|
4 520
|
6 098
|
|
| Long-Term Debt |
12
|
14
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
1 494
|
1 525
|
4 106
|
4 117
|
6 777
|
6 749
|
7 509
|
9 234
|
7 685
|
6 738
|
7 745
|
7 720
|
7 721
|
6 973
|
5 752
|
|
| Deferred Income Tax |
4
|
28
|
79
|
136
|
216
|
32
|
511
|
754
|
929
|
645
|
1 073
|
972
|
841
|
522
|
2 092
|
1 888
|
3 424
|
2 925
|
2 646
|
2 359
|
3 116
|
2 245
|
2 408
|
1 405
|
|
| Minority Interest |
38
|
33
|
39
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
23
|
33
|
38
|
40
|
39
|
51
|
50
|
50
|
45
|
58
|
207
|
244
|
396
|
75
|
64
|
1 720
|
1 474
|
1 854
|
1 643
|
1 390
|
1 460
|
1 323
|
952
|
|
| Total Liabilities |
249
N/A
|
484
+94%
|
924
+91%
|
1 263
+37%
|
1 741
+38%
|
2 589
+49%
|
3 661
+41%
|
4 509
+23%
|
4 621
+2%
|
6 702
+45%
|
9 390
+40%
|
16 209
+73%
|
17 841
+10%
|
25 226
+41%
|
11 179
-56%
|
13 308
+19%
|
17 937
+35%
|
16 538
-8%
|
15 304
-7%
|
15 749
+3%
|
16 848
+7%
|
15 697
-7%
|
15 224
-3%
|
14 207
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
165
|
414
|
856
|
1 634
|
2 717
|
3 842
|
4 191
|
5 970
|
8 359
|
10 160
|
13 389
|
15 998
|
18 854
|
18 900
|
7 713
|
14 959
|
13 929
|
16 459
|
17 754
|
22 961
|
36 090
|
34 315
|
36 531
|
37 951
|
|
| Additional Paid In Capital |
1 275
|
3 108
|
3 937
|
4 856
|
7 273
|
8 034
|
8 996
|
9 586
|
9 986
|
10 481
|
11 145
|
12 062
|
13 031
|
13 887
|
14 538
|
14 907
|
15 293
|
15 716
|
16 126
|
16 497
|
16 659
|
17 279
|
17 792
|
18 289
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
687
|
921
|
1 029
|
845
|
51
|
15
|
56
|
5
|
5
|
7
|
98
|
45
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1 669
|
3 185
|
5 377
|
5 377
|
6 091
|
7 155
|
8 053
|
9 396
|
14 054
|
16 203
|
19 205
|
21 892
|
26 394
|
31 396
|
36 515
|
43 371
|
46 702
|
48 114
|
51 290
|
|
| Other Equity |
11
|
33
|
102
|
237
|
58
|
696
|
1 701
|
903
|
818
|
751
|
39
|
169
|
235
|
142
|
319
|
175
|
732
|
554
|
379
|
611
|
405
|
357
|
230
|
213
|
|
| Total Equity |
1 429
N/A
|
3 556
+149%
|
4 896
+38%
|
6 728
+37%
|
10 048
+49%
|
10 905
+9%
|
11 705
+7%
|
11 084
-5%
|
13 788
+24%
|
15 302
+11%
|
17 930
+17%
|
20 865
+16%
|
23 647
+13%
|
19 906
-16%
|
6 576
-67%
|
10 539
+60%
|
8 049
-24%
|
6 281
-22%
|
2 870
-54%
|
3 561
+24%
|
9 778
+175%
|
5 153
-47%
|
6 396
+24%
|
5 158
-19%
|
|
| Total Liabilities & Equity |
1 679
N/A
|
4 040
+141%
|
5 820
+44%
|
7 991
+37%
|
11 789
+48%
|
13 494
+14%
|
15 366
+14%
|
15 592
+1%
|
18 408
+18%
|
22 004
+20%
|
27 320
+24%
|
37 074
+36%
|
41 488
+12%
|
45 132
+9%
|
17 755
-61%
|
23 847
+34%
|
25 986
+9%
|
22 819
-12%
|
18 174
-20%
|
19 310
+6%
|
26 626
+38%
|
20 850
-22%
|
21 620
+4%
|
19 365
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 109
|
1 245
|
1 299
|
1 339
|
1 404
|
1 369
|
1 350
|
1 282
|
1 298
|
1 298
|
1 286
|
1 294
|
1 294
|
1 224
|
1 184
|
1 087
|
1 029
|
915
|
796
|
684
|
594
|
539
|
517
|
471
|
|