DCF Value

The DCF Value for Garrett Motion Inc (G02) under the Base Case is 23.02 EUR. Compared with the current market price of 23.2 EUR, the stock appears Overvalued by 1% .

Key assumptions
G02 DCF Value
Base Case
€23.02
Overvaluation 1%
DCF Value
Price €23.2
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time