Giordano International Ltd
SWB:GIO
Balance Sheet
Balance Sheet Decomposition
Giordano International Ltd
Giordano International Ltd
Balance Sheet
Giordano International Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
579
|
667
|
850
|
752
|
903
|
723
|
570
|
532
|
824
|
1 062
|
1 272
|
872
|
1 232
|
688
|
939
|
1 156
|
1 150
|
1 142
|
970
|
1 194
|
1 004
|
860
|
1 655
|
836
|
|
| Cash |
579
|
667
|
850
|
752
|
903
|
723
|
570
|
532
|
824
|
1 062
|
1 272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
935
|
836
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
872
|
1 232
|
688
|
939
|
1 156
|
1 150
|
1 142
|
970
|
1 194
|
1 004
|
860
|
720
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
640
|
205
|
227
|
137
|
237
|
315
|
173
|
489
|
62
|
39
|
106
|
215
|
52
|
|
| Total Receivables |
547
|
422
|
447
|
516
|
407
|
494
|
504
|
423
|
411
|
597
|
636
|
759
|
614
|
579
|
542
|
544
|
527
|
528
|
353
|
402
|
430
|
395
|
323
|
346
|
|
| Accounts Receivables |
126
|
136
|
171
|
213
|
263
|
317
|
333
|
248
|
231
|
282
|
358
|
361
|
316
|
291
|
264
|
266
|
294
|
316
|
212
|
168
|
197
|
187
|
197
|
209
|
|
| Other Receivables |
421
|
286
|
276
|
303
|
144
|
177
|
171
|
175
|
180
|
315
|
278
|
398
|
298
|
288
|
278
|
278
|
233
|
212
|
141
|
234
|
233
|
208
|
126
|
137
|
|
| Inventory |
283
|
252
|
222
|
331
|
369
|
422
|
441
|
297
|
294
|
404
|
605
|
476
|
518
|
514
|
491
|
447
|
524
|
552
|
548
|
434
|
606
|
612
|
474
|
508
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
13
|
14
|
21
|
42
|
45
|
41
|
45
|
37
|
47
|
45
|
47
|
51
|
58
|
62
|
6
|
2
|
3
|
4
|
3
|
2
|
|
| Total Current Assets |
1 409
|
1 341
|
1 519
|
1 599
|
1 692
|
1 653
|
1 536
|
1 294
|
1 574
|
2 104
|
2 558
|
2 784
|
2 616
|
2 053
|
2 156
|
2 435
|
2 574
|
2 457
|
2 366
|
2 094
|
2 082
|
1 977
|
1 735
|
1 692
|
|
| PP&E Net |
665
|
623
|
580
|
609
|
344
|
347
|
371
|
227
|
188
|
202
|
229
|
267
|
284
|
281
|
239
|
221
|
234
|
207
|
1 450
|
952
|
805
|
823
|
928
|
965
|
|
| PP&E Gross |
665
|
623
|
580
|
609
|
344
|
347
|
371
|
227
|
188
|
202
|
229
|
267
|
284
|
281
|
239
|
221
|
234
|
207
|
1 450
|
952
|
805
|
823
|
928
|
965
|
|
| Accumulated Depreciation |
422
|
463
|
528
|
583
|
587
|
629
|
743
|
715
|
761
|
777
|
794
|
888
|
920
|
961
|
988
|
994
|
1 075
|
1 057
|
1 710
|
2 157
|
2 367
|
2 446
|
2 714
|
2 844
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
536
|
535
|
535
|
546
|
546
|
546
|
546
|
546
|
541
|
541
|
541
|
541
|
541
|
|
| Long-Term Investments |
203
|
261
|
257
|
312
|
346
|
390
|
418
|
420
|
476
|
534
|
590
|
589
|
586
|
579
|
544
|
543
|
635
|
611
|
594
|
603
|
567
|
539
|
539
|
459
|
|
| Other Long-Term Assets |
94
|
189
|
199
|
197
|
588
|
594
|
610
|
616
|
572
|
475
|
440
|
429
|
448
|
409
|
362
|
369
|
333
|
303
|
240
|
193
|
213
|
128
|
113
|
109
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
536
|
535
|
535
|
546
|
546
|
546
|
546
|
546
|
541
|
541
|
541
|
541
|
541
|
|
| Total Assets |
2 371
N/A
|
2 414
+2%
|
2 555
+6%
|
2 717
+6%
|
2 970
+9%
|
2 984
+0%
|
2 935
-2%
|
2 557
-13%
|
2 810
+10%
|
3 320
+18%
|
3 822
+15%
|
4 605
+20%
|
4 469
-3%
|
3 857
-14%
|
3 847
0%
|
4 114
+7%
|
4 322
+5%
|
4 124
-5%
|
5 196
+26%
|
4 383
-16%
|
4 208
-4%
|
4 008
-5%
|
3 856
-4%
|
3 766
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
331
|
209
|
300
|
230
|
246
|
292
|
300
|
231
|
181
|
163
|
298
|
193
|
160
|
167
|
232
|
205
|
90
|
124
|
139
|
166
|
165
|
193
|
751
|
903
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
|
| Short-Term Debt |
84
|
53
|
66
|
63
|
76
|
58
|
96
|
78
|
74
|
84
|
63
|
339
|
332
|
0
|
0
|
298
|
298
|
298
|
265
|
0
|
0
|
0
|
0
|
26
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
536
|
479
|
405
|
338
|
359
|
328
|
|
| Other Current Liabilities |
191
|
214
|
242
|
302
|
341
|
441
|
404
|
243
|
272
|
472
|
539
|
697
|
508
|
485
|
519
|
522
|
660
|
570
|
712
|
533
|
552
|
556
|
538
|
452
|
|
| Total Current Liabilities |
611
|
480
|
608
|
595
|
663
|
791
|
800
|
552
|
527
|
719
|
900
|
1 229
|
1 000
|
652
|
751
|
1 025
|
1 048
|
992
|
1 652
|
1 178
|
1 122
|
1 087
|
1 096
|
1 134
|
|
| Long-Term Debt |
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
440
|
400
|
287
|
337
|
417
|
|
| Deferred Income Tax |
0
|
0
|
77
|
89
|
92
|
103
|
109
|
77
|
82
|
108
|
101
|
121
|
118
|
121
|
111
|
103
|
127
|
123
|
125
|
134
|
123
|
112
|
111
|
95
|
|
| Minority Interest |
51
|
61
|
71
|
79
|
93
|
103
|
99
|
51
|
68
|
85
|
86
|
156
|
153
|
174
|
176
|
182
|
220
|
220
|
207
|
161
|
161
|
205
|
123
|
122
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
15
|
0
|
0
|
102
|
102
|
0
|
19
|
19
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
676
N/A
|
546
-19%
|
756
+38%
|
763
+1%
|
848
+11%
|
997
+18%
|
1 008
+1%
|
702
-30%
|
692
-1%
|
912
+32%
|
1 087
+19%
|
1 608
+48%
|
1 373
-15%
|
947
-31%
|
1 057
+12%
|
1 329
+26%
|
1 401
+5%
|
1 335
-5%
|
2 556
+91%
|
1 913
-25%
|
1 806
-6%
|
1 691
-6%
|
1 667
-1%
|
1 768
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
72
|
72
|
72
|
73
|
74
|
75
|
75
|
75
|
75
|
75
|
76
|
77
|
78
|
78
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
81
|
81
|
|
| Retained Earnings |
1 623
|
1 796
|
1 349
|
1 424
|
1 476
|
1 286
|
1 187
|
1 184
|
1 398
|
1 592
|
1 821
|
823
|
1 986
|
1 849
|
1 833
|
1 844
|
1 844
|
1 745
|
1 609
|
1 410
|
1 369
|
1 345
|
1 181
|
1 049
|
|
| Additional Paid In Capital |
0
|
0
|
466
|
489
|
602
|
606
|
608
|
608
|
608
|
623
|
719
|
808
|
905
|
916
|
918
|
920
|
945
|
978
|
978
|
978
|
980
|
983
|
1 028
|
1 033
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
7
|
13
|
5
|
5
|
5
|
0
|
22
|
7
|
3
|
4
|
6
|
5
|
6
|
7
|
5
|
|
| Other Equity |
0
|
0
|
88
|
32
|
30
|
20
|
57
|
15
|
32
|
111
|
106
|
1 284
|
132
|
67
|
40
|
80
|
46
|
10
|
22
|
9
|
21
|
84
|
94
|
160
|
|
| Total Equity |
1 695
N/A
|
1 868
+10%
|
1 799
-4%
|
1 954
+9%
|
2 122
+9%
|
1 987
-6%
|
1 927
-3%
|
1 855
-4%
|
2 118
+14%
|
2 408
+14%
|
2 735
+14%
|
2 997
+10%
|
3 096
+3%
|
2 910
-6%
|
2 790
-4%
|
2 785
0%
|
2 921
+5%
|
2 789
-5%
|
2 640
-5%
|
2 470
-6%
|
2 402
-3%
|
2 317
-4%
|
2 189
-6%
|
1 998
-9%
|
|
| Total Liabilities & Equity |
2 371
N/A
|
2 414
+2%
|
2 555
+6%
|
2 717
+6%
|
2 970
+9%
|
2 984
+0%
|
2 935
-2%
|
2 557
-13%
|
2 810
+10%
|
3 320
+18%
|
3 822
+15%
|
4 605
+20%
|
4 469
-3%
|
3 857
-14%
|
3 847
0%
|
4 114
+7%
|
4 322
+5%
|
4 124
-5%
|
5 196
+26%
|
4 383
-16%
|
4 208
-4%
|
4 008
-5%
|
3 856
-4%
|
3 766
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 436
|
1 440
|
1 442
|
1 451
|
1 490
|
1 491
|
1 492
|
1 492
|
1 492
|
1 496
|
1 521
|
1 544
|
1 567
|
1 570
|
1 570
|
1 571
|
1 571
|
1 579
|
1 579
|
1 578
|
1 579
|
1 580
|
1 613
|
1 616
|
|