Giordano International Ltd
SWB:GIO
Giordano International Ltd
SWB:GIO
Price:
0.149
EUR
Market Cap:
€240.5m
Income Statement
Earnings Waterfall
Giordano International Ltd
Giordano International Ltd
Income Statement
Giordano International Ltd
Giordano International Ltd
Currency: HKD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
5
|
29
|
55
|
48
|
41
|
35
|
29
|
25
|
25
|
30
|
40
|
45
|
46
|
0
|
|
| Revenue |
5 509
N/A
|
5 191
-6%
|
4 852
-7%
|
3 723
-23%
|
3 122
-16%
|
3 390
+9%
|
3 380
0%
|
3 576
+6%
|
3 799
+6%
|
3 892
+2%
|
3 873
0%
|
3 806
-2%
|
3 919
+3%
|
3 950
+1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 259)
|
(2 127)
|
(2 006)
|
(1 613)
|
(1 386)
|
(1 467)
|
(1 450)
|
(1 570)
|
(1 653)
|
(1 625)
|
(1 610)
|
(1 579)
|
(1 685)
|
(1 760)
|
|
| Gross Profit |
3 250
N/A
|
3 064
-6%
|
2 846
-7%
|
2 110
-26%
|
1 736
-18%
|
1 923
+11%
|
1 930
+0%
|
2 006
+4%
|
2 146
+7%
|
2 267
+6%
|
2 263
0%
|
2 227
-2%
|
2 234
+0%
|
2 190
-2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2 647)
|
(2 524)
|
(2 437)
|
(2 090)
|
(1 897)
|
(1 869)
|
(1 708)
|
(1 689)
|
(1 731)
|
(1 750)
|
(1 777)
|
(1 812)
|
(1 855)
|
(1 845)
|
|
| Selling, General & Administrative |
(2 442)
|
(2 050)
|
(1 635)
|
(1 289)
|
(1 198)
|
(1 254)
|
(1 195)
|
(1 222)
|
(1 243)
|
(1 257)
|
(1 259)
|
(1 272)
|
(1 316)
|
(1 318)
|
|
| Depreciation & Amortization |
(107)
|
(380)
|
(700)
|
(716)
|
(607)
|
(527)
|
(492)
|
(449)
|
(438)
|
(443)
|
(464)
|
(477)
|
(481)
|
(486)
|
|
| Other Operating Expenses |
(98)
|
(94)
|
(102)
|
(85)
|
(92)
|
(88)
|
(21)
|
(18)
|
(50)
|
(50)
|
(54)
|
(63)
|
(58)
|
(41)
|
|
| Operating Income |
603
N/A
|
540
-10%
|
409
-24%
|
20
-95%
|
(161)
N/A
|
54
N/A
|
222
+311%
|
317
+43%
|
415
+31%
|
517
+25%
|
486
-6%
|
415
-15%
|
379
-9%
|
345
-9%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
83
|
51
|
34
|
34
|
23
|
34
|
19
|
10
|
22
|
30
|
19
|
(1)
|
(20)
|
(23)
|
|
| Non-Reccuring Items |
(2)
|
(28)
|
(38)
|
(87)
|
31
|
94
|
34
|
22
|
(1)
|
(3)
|
3
|
2
|
(8)
|
(10)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
684
N/A
|
563
-18%
|
405
-28%
|
(33)
N/A
|
(107)
-224%
|
182
N/A
|
275
+51%
|
349
+27%
|
436
+25%
|
544
+25%
|
508
-7%
|
416
-18%
|
351
-16%
|
312
-11%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(142)
|
(116)
|
(116)
|
(56)
|
(1)
|
(31)
|
(52)
|
(75)
|
(107)
|
(124)
|
(119)
|
(104)
|
(99)
|
(69)
|
|
| Income from Continuing Operations |
542
|
447
|
289
|
(89)
|
(108)
|
151
|
223
|
274
|
329
|
420
|
389
|
312
|
252
|
243
|
|
| Income to Minority Interest |
(62)
|
(60)
|
(59)
|
(17)
|
(4)
|
(28)
|
(33)
|
(47)
|
(61)
|
(59)
|
(44)
|
(37)
|
(36)
|
(26)
|
|
| Net Income (Common) |
480
N/A
|
387
-19%
|
230
-41%
|
(106)
N/A
|
(112)
-6%
|
123
N/A
|
190
+54%
|
227
+19%
|
268
+18%
|
361
+35%
|
345
-4%
|
275
-20%
|
216
-21%
|
217
+0%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.25
-17%
|
0.15
-40%
|
-0.07
N/A
|
-0.07
N/A
|
0.08
N/A
|
0.12
+50%
|
0.14
+17%
|
0.17
+21%
|
0.23
+35%
|
0.22
-4%
|
0.17
-23%
|
0.13
-24%
|
0.13
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
