Laramide Resources Ltd
SWB:L4R
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (18), the stock would be worth €-0.35 (188% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.5 | €0.4 |
0%
|
| Industry Average | 18 | €-0.35 |
-188%
|
| Country Average | 22 | €-0.43 |
-207%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Laramide Resources Ltd
SWB:L4R
|
215.6m EUR | -20.5 | -30.7 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | 2 865.7 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
953.7B CNY | 70.9 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
75.2B ZAR | 13.5 | 9.9 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
52.5B USD | 95.5 | 121.1 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.3B CNY | 9.5 | 13.2 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
248.2B CNY | 16.1 | 13.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
228.5B CNY | 13.4 | 23.7 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
3T INR | 15.7 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
380T IDR | 49.7 | 29.6 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
20.4B ZAR | -22.6 | -2.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Laramide Resources Ltd
Glance View
Laramide Resources Ltd. engages in the exploration, mining, and development of uranium assets. The company is headquartered in Toronto, Ontario and currently employs 6 full-time employees. The company went IPO on 2013-04-30. The Company’s projects include Churchrock and ISR project, La Sal and La Jara Mesa project, Westmoreland project, and Murphy project. The Churchrock project is located on the western end of the grants mineral Belt in the main portion of the historic Churchrock Mining District, approximately 10 miles north-northeast of Gallup, New Mexico. The La Sal project is a conventional hard-rock asset in Utah, United States. The La Jara Mesa project is a sandstone-hosted roll front style deposit in New Mexico. The Westmoreland project is located in a mining province with favorable infrastructure and logistical support and can be accessed both from the city of Mt Isa (350 kilometers (km)) which has an airport and from Karumba (260 km), which has a port facility. The Murphy Uranium project consists of 683.5 square kilometers of granted exploration tenure.
