L4R Relative Valuation - Laramide Resources Ltd

Watchlist Manager

Watchlist

Price: 0.481 EUR -7.68% Market Closed

Market Cap: €119.7m

Relative Value

There is not enough data to reliably calculate the relative value of L4R.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

L4R Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Laramide Resources Ltd SWB:L4R	218.4m EUR	0	-59.6	-49.2	-47.5
ID		Alamtri Resources Indonesia Tbk PT F:A640	142.3B EUR	-163.7	336.5	-388.7	-388.7
CN		China Shenhua Energy Co Ltd SSE:601088	821.4B CNY	2.7	15.8	9.8	9.8
ZA	E	Exxaro Resources Ltd JSE:EXX	67.8B ZAR	1.6	8.3	4.7	6.4
CA	C	Cameco Corp NYSE:CCJ	47.6B USD	18.8	123.6	69.5	103.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	688.9T IDR	14.7	169.6	108.6	108.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	219.9B CNY	1.2	9.6	7.6	7.6
ID		Bayan Resources Tbk PT IDX:BYAN	499.2T IDR	8.7	36.2	27	27
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.5	5.4	7.1
CN		China Coal Energy Co Ltd SSE:601898	186.7B CNY	1.2	10.9	5.9	5.9
CN		Yankuang Energy Group Co Ltd SSE:600188	154.7B CNY	1.1	15.3	11.6	11.6

				Revenue Growth	P/S to Growth
CA		Laramide Resources Ltd SWB:L4R	Average P/S: 5.8 Not Available	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -163.7	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.7	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	18.8	10%	1.9
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.7	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	8.7	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
CA		Laramide Resources Ltd SWB:L4R	Average P/E: 73.4 Negative Multiple: -59.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	336.5	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	15.8	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.3	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	123.6	85%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	169.6	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.6	-19%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	36.2	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
CN		China Coal Energy Co Ltd SSE:601898	10.9	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.3	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Laramide Resources Ltd SWB:L4R	Average EV/EBITDA: 27.8 Negative Multiple: -49.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -388.7	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.8	6%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	4.7	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	69.5	44%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	108.6	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.6	6%	1.3
ID		Bayan Resources Tbk PT IDX:BYAN	27	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.6	16%	0.7

				EBIT Growth	EV/EBIT to Growth
CA		Laramide Resources Ltd SWB:L4R	Average EV/EBIT: 32 Negative Multiple: -47.5	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -388.7	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.8	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.4	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	103.9	32%	3.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	108.6	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.6	-14%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	27	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	7.1	-1%	N/A
CN		China Coal Energy Co Ltd SSE:601898	5.9	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.6	-7%	N/A

Laramide Resources Ltd
SWB:L4R

Relative Value

Valuation Multiples

Multiples Across Competitors

L4R Competitors Multiples
Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Laramide Resources Ltd SWB:L4R

Relative Value

Valuation Multiples

Multiples Across Competitors

L4R Competitors Multiples Laramide Resources Ltd Competitors

See Also

Company

Help

Tools

Stocks

Laramide Resources Ltd
SWB:L4R

L4R Competitors Multiples
Laramide Resources Ltd Competitors