Laramide Resources Ltd
SWB:L4R

Watchlist Manager
Laramide Resources Ltd Logo
Laramide Resources Ltd
SWB:L4R
Watchlist
Price: 0.379 EUR 14.5% Market Closed
Market Cap: 94.3m EUR

Relative Value

There is not enough data to reliably calculate the relative value of L4R.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

L4R Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
0
Median 3Y
-36.1
Median 5Y
-30.5
Industry
12.2
Forward
-31
vs History
vs Industry
Median 3Y
-64.8
Median 5Y
-57
Industry
5.2
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-17.2
Industry
11.1
vs History
46
vs Industry
26
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
-38
Median 5Y
-43.2
Industry
6.7
Forward
-24.9
vs History
vs Industry
Median 3Y
-36.7
Median 5Y
-41.2
Industry
10.1
Forward
-26.4
vs History
vs Industry
Median 3Y
-63.7
Median 5Y
-54.4
Industry
7
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-18.2
Industry
11.6
vs History
38
vs Industry
24
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

L4R Competitors Multiples
Laramide Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Laramide Resources Ltd
SWB:L4R
187.2m EUR 0 -48.1 -41.9 -40.5
CN
China Shenhua Energy Co Ltd
SSE:601088
799.9B CNY 2.7 15.5 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
748.2T IDR 16 184.8 118.1 118.1
ZA
Exxaro Resources Ltd
JSE:EXX
43.8B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
42.7B USD 17 111.7 62.8 93.9
CA
Southstone Minerals Ltd
XTSX:SML
49.5B CAD 22 443.8 -183 995.9 -111 517.1 -111 266.5
ID
Bayan Resources Tbk PT
IDX:BYAN
581.7T IDR 10.2 42.3 31.7 31.7
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
209.6B CNY 1.2 9.2 7.2 7.2
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.4 8.4 11.5 23.6
CN
China Coal Energy Co Ltd
SSE:601898
165.7B CNY 1 9.6 8.4 8.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
132.9B CNY 1 13.1 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Laramide Resources Ltd
SWB:L4R
Average EV/EBITDA: 33
Negative Multiple: -41.9
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
118.1
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
C
Cameco Corp
NYSE:CCJ
62.8
43%
1.5
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 517.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.7
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.5
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.4
9%
0.9
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Laramide Resources Ltd
SWB:L4R
Average EV/EBIT: 38.4
Negative Multiple: -40.5
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
118.1
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
C
Cameco Corp
NYSE:CCJ
93.9
32%
2.9
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -111 266.5 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.7
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.2
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.6
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.4
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-7%
N/A