Mitsui E&S Co Ltd
SWB:MU1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth €20.02 (35% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | €31 |
0%
|
| 3-Year Average | 0.4 | €20.02 |
-35%
|
| 5-Year Average | 0.3 | €15.74 |
-49%
|
| Industry Average | 1 | €52.73 |
+70%
|
| Country Average | 1 | €48.98 |
+58%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
M
|
Mitsui E&S Co Ltd
SWB:MU1
|
1.1B EUR | 0.6 | 6.6 | |
| FI |
M
|
Metso Oyj
OMXH:METSO
|
12.2B EUR | 2.1 | 28.4 | |
| KR |
H
|
HD Hyundai Marine Solution Co Ltd
KRX:443060
|
11.9T KRW | 21 | 44.2 | |
| SG |
|
Seatrium Limited
SGX:5E2
|
8B SGD | 0.9 | 24.6 | |
| KR |
|
Daehan Shipbuilding Co Ltd
KRX:439260
|
3.4T KRW | 2.9 | 10.1 | |
| ID |
V
|
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
|
39.6T IDR | 26.3 | -3 482.9 | |
| CN |
C
|
CiDi Inc
HKEX:3881
|
11.5B HKD | 8 | -9.8 | |
| CN |
B
|
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
|
8.3B CNY | 10.3 | 464 | |
| CN |
B
|
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
|
7.6B CNY | 1.6 | 55.1 | |
| IN |
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
103.5B INR | 3.2 | 57 | |
| JP |
A
|
Archion Corp
TSE:543A
|
173.9B JPY | 0 | -0.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Mitsui E&S Co Ltd
Glance View
MITSUI E&S Co., Ltd. provides investment holdings in engineering, construction, and shipbuilding services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 5,747 full-time employees. The firm operates its business through four segments. The Ship segment provides ships, naval vessels, high-speed passenger ships, offshore structures, underwater equipment, design engineering services, ship-related equipment and machinery, and steel structures. The Marine Development segment provides floating offshore oil and gas production, storage, and offloading facilities. The Machinery segment provides marine and land-use diesel engines, marine equipment, gas engines, steam turbines, blowers, compressors, gas turbines, among others. The Engineering segment provides power generation projects and general overseas civil engineering and construction work. The firm also engages in land-based diesel power plant business, information and communication equipment business, system development business, gas-related engineering, among others.
