M

Mitsui E&S Co Ltd
SWB:MU1

Watchlist Manager
Mitsui E&S Co Ltd
SWB:MU1
Watchlist
Price: 38.6 EUR 9.04% Market Closed
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one MU1 stock under the Base Case scenario is 35.03 EUR. Compared to the current market price of 38.6 EUR, Mitsui E&S Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MU1 Relative Value
Base Case
35.03 EUR
Overvaluation 9%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
Forward
0.7
vs History
9
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
22.7
Forward
9
vs History
9
vs Industry
49
Median 3Y
-0.5
Median 5Y
-0.6
Industry
15.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.6
Industry
21.7
vs History
0
vs Industry
89
Median 3Y
0.3
Median 5Y
0.2
Industry
2.1
vs History
0
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.8
vs History
6
vs Industry
68
Median 3Y
2.8
Median 5Y
2.7
Industry
6.7
vs History
25
vs Industry
65
Median 3Y
4.4
Median 5Y
4
Industry
13.1
Forward
8.1
vs History
17
vs Industry
62
Median 3Y
5.8
Median 5Y
4.6
Industry
17.3
vs History
14
vs Industry
30
Median 3Y
-2.9
Median 5Y
-2.9
Industry
15.5
vs History
4
vs Industry
Median 3Y
-3.1
Median 5Y
-3
Industry
19.2
vs History
1
vs Industry
85
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

MU1 Competitors Multiples
Mitsui E&S Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsui E&S Co Ltd
SWB:MU1
1.3B EUR 0.7 9.9 6.4 8.1
FI
Metso Oyj
OMXH:METSO
11.7B EUR 2.4 24.5 14.2 17.8
KR
HD Hyundai Marine Solution Co Ltd
KRX:443060
8.3T KRW 4.4 34.3 24.1 25
SG
Seatrium Limited
SGX:5E2
7.3B SGD 0.7 27.4 10.4 20.6
ID
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
21.7T IDR 20.2 -11 969.1 12 330.2 12 330.2
IN
Titagarh Rail Systems Ltd
NSE:TITAGARH
111.3B INR 3.3 56.7 29.7 33.3
CN
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
7.9B CNY 4.6 57.3 86.1 86.1
RU
NPK OVK PAO
MOEX:UWGN
87.8B RUB 0.6 2.7 1.6 1.9
DE
Jost Werke SE
SWB:JST
770.3m EUR 0.6 26.6 8.4 22
IN
Balu Forge Industries Ltd
BSE:531112
71.7B INR 6.8 29.4 24 24.5
IN
AJAX Engineering Ltd
NSE:AJAXENGG
71B INR 3.4 27.3 20.1 20.9