National Grid PLC
SWB:NNGF

Watchlist Manager
National Grid PLC Logo
National Grid PLC
SWB:NNGF
Watchlist
Price: 13.4 EUR 2.29% Market Closed
Market Cap: 54.2B EUR

Relative Value

The Relative Value of one NNGF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.4 EUR, National Grid PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.7
Forward
3.1
vs History
17
vs Industry
17
Median 3Y
14.6
Median 5Y
16.9
Industry
15.2
Forward
14.3
vs History
11
vs Industry
40
Median 3Y
5.6
Median 5Y
6
Industry
7.4
vs History
vs Industry
25
Median 3Y
-11.1
Median 5Y
3.1
Industry
14.6
vs History
12
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
0
vs Industry
32
Median 3Y
3.8
Median 5Y
3.8
Industry
2.9
Forward
5.2
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
22
vs Industry
38
Median 3Y
11.3
Median 5Y
11.6
Industry
10.7
Forward
11.4
vs History
25
vs Industry
38
Median 3Y
16.2
Median 5Y
17
Industry
15.3
Forward
15.8
vs History
36
vs Industry
35
Median 3Y
11.3
Median 5Y
11.6
Industry
11.3
vs History
vs Industry
3
Median 3Y
-47.6
Median 5Y
-47.6
Industry
17
vs History
0
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

NNGF Competitors Multiples
National Grid PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National Grid PLC
SWB:NNGF
56.9B EUR 3.3 19.8 12.4 18.4
FR
Engie SA
PAR:ENGI
55.6B EUR 0.7 11.3 5.6 8.5
US
Sempra Energy
NYSE:SRE
56.7B USD 4.1 26.9 15.6 28.6
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
42.7B EUR 0.5 14.2 7.7 13.5
US
Dominion Energy Inc
NYSE:D
49.4B USD 3.1 21.6 12.9 20.3
DE
RWE AG
XETRA:RWE
34.1B EUR 1.6 15 7.3 18.1
US
Public Service Enterprise Group Inc
NYSE:PEG
39.2B USD 3.3 18.8 14.1 21.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.3B USD 2.1 17.4 11.8 21
US
WEC Energy Group Inc
NYSE:WEC
34B USD 3.6 20.1 13.8 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
National Grid PLC
SWB:NNGF
Average EV/EBITDA: 11.4
12.4
12%
1
FR
Engie SA
PAR:ENGI
5.6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.7
-8%
N/A
US
Dominion Energy Inc
NYSE:D
12.9
13%
1
DE
RWE AG
XETRA:RWE
7.3
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
13%
0.9
US
WEC Energy Group Inc
NYSE:WEC
13.8
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
National Grid PLC
SWB:NNGF
Average EV/EBIT: 21.2
18.4
14%
1.3
FR
Engie SA
PAR:ENGI
8.5
2%
4.3
US
Sempra Energy
NYSE:SRE
28.6
8%
3.6
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.5
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.3
17%
1.2
DE
RWE AG
XETRA:RWE
18.1
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21
14%
1.5
US
WEC Energy Group Inc
NYSE:WEC
22.1
15%
1.5