Public Service Enterprise Group Inc
SWB:PSE

Watchlist Manager
Public Service Enterprise Group Inc Logo
Public Service Enterprise Group Inc
SWB:PSE
Watchlist
Price: 68 EUR 0.74%
Market Cap: €33.9B

Income Statement

Earnings Waterfall
Public Service Enterprise Group Inc

Income Statement
Public Service Enterprise Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
198
408
615
0
850
848
824
774
786
776
801
766
807
806
789
788
782
768
761
727
698
661
626
566
586
573
553
521
492
479
470
472
483
480
477
475
449
435
424
423
424
422
416
402
397
390
390
389
390
393
389
393
387
387
390
385
391
385
386
391
396
416
443
476
506
532
552
569
589
603
605
600
593
589
584
571
562
565
584
628
671
706
728
748
773
806
848
882
918
0
0
Revenue
6 883
N/A
6 920
+1%
7 338
+6%
8 036
+10%
8 220
+2%
9 621
+17%
10 607
+10%
11 072
+4%
11 006
-1%
11 079
+1%
10 963
-1%
10 797
-2%
10 610
-2%
10 811
+2%
10 903
+1%
11 614
+7%
11 849
+2%
12 620
+7%
12 785
+1%
12 518
-2%
11 735
-6%
11 823
+1%
11 987
+1%
12 277
+2%
12 677
+3%
12 961
+2%
12 805
-1%
13 176
+3%
12 609
-4%
13 451
+7%
13 461
+0%
12 784
-5%
12 035
-6%
11 687
-3%
11 488
-2%
11 561
+1%
11 793
+2%
11 574
-2%
11 682
+1%
11 188
-4%
11 079
-1%
10 600
-4%
10 229
-4%
10 011
-2%
9 781
-2%
9 692
-1%
9 904
+2%
10 056
+2%
9 968
-1%
10 405
+4%
10 344
-1%
10 431
+1%
10 886
+4%
10 798
-1%
10 863
+1%
10 910
+0%
10 415
-5%
9 896
-5%
9 487
-4%
9 249
-3%
8 966
-3%
8 941
0%
9 178
+3%
8 982
-2%
9 094
+1%
9 320
+2%
9 194
-1%
9 334
+2%
9 696
+4%
9 858
+2%
10 158
+3%
10 066
-1%
10 076
+0%
9 877
-2%
9 611
-3%
9 679
+1%
9 603
-1%
9 711
+1%
9 535
-2%
9 068
-5%
9 722
+7%
9 146
-6%
9 348
+2%
9 717
+4%
9 800
+1%
11 242
+15%
11 587
+3%
11 771
+2%
11 237
-5%
10 242
-9%
10 244
+0%
10 430
+2%
10 290
-1%
10 752
+4%
11 134
+4%
11 718
+5%
Operating Income
Operating Expenses
(5 146)
(5 054)
(5 545)
(6 173)
(6 305)
(8 085)
(8 526)
(8 990)
(9 051)
(9 145)
(9 110)
(8 882)
(8 793)
(9 059)
(9 151)
(9 847)
(9 961)
(10 769)
(10 840)
(10 418)
(9 745)
(9 884)
(9 588)
(9 588)
(9 831)
(10 005)
(10 269)
(10 635)
(10 125)
(10 723)
(10 273)
(9 637)
(8 919)
(8 552)
(8 559)
(8 585)
(8 856)
(8 727)
(8 645)
(8 566)
(8 337)
(7 931)
(7 748)
(7 492)
(7 503)
(7 587)
(7 620)
(7 654)
(7 669)
(8 011)
(8 197)
(8 250)
(8 263)
(7 832)
(7 694)
(7 673)
(7 453)
(7 155)
(6 967)
(6 966)
(7 368)
(7 982)
(8 361)
(8 044)
(7 665)
(7 238)
(6 896)
(7 175)
(7 398)
(7 606)
(7 762)
(7 727)
(7 731)
(7 923)
(7 403)
(7 457)
(7 456)
(7 497)
(7 688)
(7 779)
(7 941)
(8 115)
(8 189)
(8 286)
(8 296)
(8 081)
(8 008)
(7 781)
(7 545)
(7 520)
(7 734)
(7 830)
(7 931)
(8 287)
(8 434)
(8 804)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
0
0
0
(28)
0
0
0
(29)
0
0
0
(18)
0
0
0
(40)
0
0
0
Depreciation & Amortization
(495)
(541)
(559)
(575)
(565)
(533)
(496)
(491)
(516)
(596)
(665)
(682)
(683)
(709)
(716)
(740)
(714)
(764)
(791)
(804)
(808)
(803)
(788)
(780)
(774)
(774)
(779)
(784)
(775)
(807)
(819)
(829)
(819)
(839)
(865)
(901)
(955)
(969)
(975)
(978)
(976)
(991)
(1 011)
(1 034)
(1 054)
(1 088)
(1 116)
(1 143)
(1 178)
(1 194)
(1 206)
(1 211)
(1 227)
(1 251)
(1 273)
(1 268)
(1 214)
(1 108)
(1 015)
(933)
(1 476)
(2 080)
(2 497)
(2 518)
(1 986)
(1 438)
(1 077)
(1 119)
(1 158)
(1 192)
(1 219)
(1 232)
(1 248)
(1 258)
(1 266)
(1 276)
(1 285)
(1 302)
(1 309)
(1 275)
(1 216)
(1 158)
(1 105)
(1 092)
(1 100)
(1 099)
(1 109)
(1 121)
(1 135)
(1 148)
(1 154)
(1 166)
(1 182)
(1 207)
(1 230)
(1 247)
Operations Maintenance
(1 844)
(1 984)
(2 500)
(2 501)
(1 899)
(1 955)
(1 986)
(2 055)
(2 064)
(2 144)
(2 190)
(2 148)
(2 147)
(2 207)
(2 226)
(2 285)
(2 224)
(2 298)
(2 321)
(2 274)
(2 260)
(2 243)
(2 240)
(2 309)
(2 406)
(2 438)
(2 485)
(2 535)
(2 414)
(2 534)
(2 541)
(2 554)
(2 534)
(2 529)
(2 503)
(2 472)
(2 504)
(2 485)
(2 459)
(2 471)
(2 481)
(2 458)
(2 512)
(2 528)
(2 632)
(2 714)
(2 731)
(2 825)
(2 887)
(3 033)
(3 187)
(3 188)
(3 150)
(2 957)
(2 918)
(2 950)
(2 978)
(3 044)
(2 993)
(3 023)
(2 991)
(2 979)
(2 987)
(2 904)
(2 901)
(2 966)
(2 973)
(3 022)
(3 015)
(3 017)
(3 042)
(3 045)
(3 111)
(3 109)
(3 092)
(3 114)
(3 080)
(3 139)
(3 189)
(3 229)
(3 198)
(3 242)
(3 210)
(3 168)
(3 149)
(3 127)
(3 120)
(3 147)
(3 132)
(3 190)
(3 270)
(3 286)
(3 316)
(3 492)
(3 522)
(3 641)
Purchased Fuel Power Gas
(2 686)
(2 828)
(1 993)
(2 596)
(3 710)
(4 919)
(5 870)
(6 277)
(6 335)
(6 268)
(6 118)
(5 914)
(5 824)
(6 006)
(6 072)
(6 681)
(6 882)
(7 568)
(7 590)
(7 204)
(6 544)
(6 385)
(6 367)
(6 362)
(6 512)
(6 654)
(6 869)
(7 180)
(6 800)
(7 245)
(6 777)
(6 119)
(5 433)
(5 053)
(5 058)
(5 078)
(5 261)
(5 136)
(5 074)
(4 980)
(4 747)
(4 363)
(4 114)
(3 826)
(3 719)
(3 695)
(3 689)
(3 611)
(3 536)
(3 737)
(3 771)
(3 833)
(3 886)
(3 624)
(3 503)
(3 455)
(3 261)
(3 003)
(2 959)
(3 010)
(2 901)
(2 933)
(2 897)
(2 647)
(2 778)
(2 834)
(2 846)
(3 034)
(3 225)
(3 397)
(3 501)
(3 450)
(3 372)
(3 154)
(3 045)
(3 067)
(3 056)
(3 179)
(3 190)
(3 275)
(3 499)
(3 715)
(3 874)
(4 026)
(4 018)
(3 855)
(3 694)
(3 513)
(3 260)
(3 175)
(3 303)
(3 371)
(3 393)
(3 582)
(3 676)
(3 910)
Other Operating Expenses
(121)
299
(493)
(501)
(131)
(678)
(174)
(167)
(136)
(137)
(137)
(138)
(139)
(137)
(137)
(141)
(141)
(139)
(138)
(136)
(133)
(453)
(193)
(137)
(139)
(139)
(136)
(136)
(136)
(137)
(136)
(135)
(133)
(131)
(133)
(134)
(136)
(137)
(137)
(137)
(133)
(119)
(111)
(104)
(98)
(90)
(84)
(75)
(68)
(47)
(33)
(18)
0
0
0
0
0
0
0
0
0
10
20
25
0
0
0
0
0
0
0
0
0
(402)
0
0
0
123
0
0
0
0
0
0
0
0
(85)
0
0
(7)
(7)
(7)
0
(6)
(6)
(6)
Operating Income
1 737
N/A
1 866
+7%
1 793
-4%
1 863
+4%
1 915
+3%
1 536
-20%
2 081
+35%
2 082
+0%
1 955
-6%
1 934
-1%
1 853
-4%
1 915
+3%
1 817
-5%
1 752
-4%
1 752
N/A
1 767
+1%
1 888
+7%
1 851
-2%
1 945
+5%
2 100
+8%
1 990
-5%
1 939
-3%
2 399
+24%
2 689
+12%
2 846
+6%
2 956
+4%
2 536
-14%
2 541
+0%
2 484
-2%
2 728
+10%
3 188
+17%
3 147
-1%
3 116
-1%
3 135
+1%
2 929
-7%
2 976
+2%
2 937
-1%
2 847
-3%
3 037
+7%
2 622
-14%
2 742
+5%
2 669
-3%
2 481
-7%
2 519
+2%
2 278
-10%
2 105
-8%
2 284
+9%
2 402
+5%
2 299
-4%
2 394
+4%
2 147
-10%
2 181
+2%
2 623
+20%
2 966
+13%
3 169
+7%
3 237
+2%
2 962
-8%
2 741
-7%
2 520
-8%
2 283
-9%
1 598
-30%
959
-40%
817
-15%
938
+15%
1 429
+52%
2 082
+46%
2 298
+10%
2 159
-6%
2 298
+6%
2 252
-2%
2 396
+6%
2 339
-2%
2 345
+0%
1 954
-17%
2 208
+13%
2 222
+1%
2 147
-3%
2 214
+3%
1 847
-17%
1 289
-30%
1 781
+38%
1 031
-42%
1 159
+12%
1 431
+23%
1 504
+5%
3 161
+110%
3 579
+13%
3 990
+11%
3 692
-7%
2 722
-26%
2 510
-8%
2 600
+4%
2 359
-9%
2 465
+4%
2 700
+10%
2 914
+8%
Pre-Tax Income
Interest Income Expense
(598)
(739)
(723)
(714)
(700)
(687)
(711)
(703)
(711)
(728)
(724)
(701)
(655)
(657)
(651)
(677)
(642)
(680)
(678)
(661)
(673)
(668)
(654)
(647)
(612)
(571)
(557)
(465)
(451)
(283)
(319)
(361)
(394)
(645)
(598)
(588)
(323)
(493)
(491)
(523)
(325)
(498)
(473)
(446)
(257)
(486)
(445)
(453)
(250)
(351)
(330)
(259)
(164)
(203)
(226)
(253)
(265)
(264)
(267)
(273)
(315)
(308)
(286)
(278)
(177)
(243)
(278)
(276)
(534)
(412)
(407)
(477)
(222)
(591)
(447)
(341)
(266)
21
(92)
(206)
(289)
(406)
(674)
(773)
(807)
(738)
(535)
(506)
(483)
(458)
(537)
(445)
(668)
(789)
(730)
(784)
Non-Reccuring Items
(7)
0
(506)
(506)
(511)
0
0
(5)
0
0
0
0
0
0
0
0
0
0
(263)
(263)
0
0
0
(67)
(73)
(38)
(70)
(124)
(220)
(243)
(212)
(150)
(61)
(2)
(6)
(5)
(11)
(14)
(10)
(15)
(22)
(23)
(29)
(23)
(18)
(15)
(10)
(11)
(12)
(12)
(12)
(19)
(20)
(23)
(3)
(23)
(53)
(30)
(58)
(33)
0
0
0
0
0
0
0
0
0
0
(395)
(402)
(402)
0
(7)
122
123
0
(334)
(2 614)
(2 935)
(2 978)
(2 516)
(410)
(123)
(80)
0
(33)
(7)
0
0
0
(6)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(272)
0
0
0
137
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
(89)
(111)
(83)
(45)
25
79
69
80
70
103
125
117
123
82
113
140
131
153
103
85
97
81
82
91
129
152
114
(7)
(214)
(165)
(129)
(25)
259
217
252
13
208
213
213
(11)
150
129
180
8
242
211
174
18
130
129
76
17
54
61
59
36
3
2
11
15
36
46
49
16
46
63
82
91
104
117
155
229
230
266
280
297
339
354
364
354
345
360
382
428
398
343
(54)
(121)
(139)
(155)
157
140
137
132
133
Pre-Tax Income
1 139
N/A
1 038
-9%
453
-56%
560
+24%
659
+18%
874
+33%
1 449
+66%
1 443
0%
1 324
-8%
1 276
-4%
1 232
-3%
1 339
+9%
1 279
-4%
1 218
-5%
1 183
-3%
1 203
+2%
1 386
+15%
1 302
-6%
1 157
-11%
1 279
+11%
1 130
-12%
1 368
+21%
1 826
+33%
2 057
+13%
2 389
+16%
2 476
+4%
2 061
-17%
2 066
+0%
1 806
-13%
1 988
+10%
2 492
+25%
2 507
+1%
2 636
+5%
2 747
+4%
2 542
-7%
2 635
+4%
2 616
-1%
2 548
-3%
2 749
+8%
2 297
-16%
2 384
+4%
2 298
-4%
2 108
-8%
2 230
+6%
2 011
-10%
1 846
-8%
2 040
+11%
2 112
+4%
2 055
-3%
2 161
+5%
1 934
-11%
1 979
+2%
2 456
+24%
2 794
+14%
3 001
+7%
3 020
+1%
2 680
-11%
2 450
-9%
2 197
-10%
1 988
-10%
1 298
-35%
687
-47%
577
-16%
709
+23%
1 268
+79%
1 885
+49%
2 083
+11%
1 965
-6%
1 855
-6%
1 944
+5%
1 711
-12%
1 615
-6%
1 950
+21%
1 593
-18%
2 020
+27%
2 283
+13%
2 301
+1%
2 574
+12%
1 775
-31%
(1 167)
N/A
(1 089)
+7%
(2 008)
-84%
(1 671)
+17%
630
N/A
1 002
+59%
2 741
+174%
3 387
+24%
3 397
+0%
3 081
-9%
2 125
-31%
1 818
-14%
2 312
+27%
1 825
-21%
1 813
-1%
2 102
+16%
2 263
+8%
Net Income
Tax Provision
(373)
(336)
(130)
(205)
(254)
(326)
(518)
(511)
(469)
(466)
(451)
(511)
(484)
(450)
(451)
(457)
(549)
(517)
(471)
(515)
(457)
(573)
(728)
(816)
(1 064)
(1 037)
(1 083)
(1 102)
(888)
(997)
(1 024)
(1 027)
(1 042)
(1 099)
(983)
(1 017)
(1 059)
(1 027)
(1 130)
(960)
(977)
(860)
(779)
(819)
(736)
(744)
(816)
(845)
(812)
(852)
(746)
(737)
(938)
(1 076)
(1 150)
(1 174)
(1 001)
(886)
(791)
(694)
(411)
(157)
(125)
(189)
(439)
(612)
(650)
(515)
(417)
(364)
(247)
(160)
(257)
(152)
(281)
(372)
(396)
(469)
(298)
505
441
710
681
58
29
(421)
(607)
(592)
(518)
(317)
(167)
(280)
(53)
16
(122)
(181)
Income from Continuing Operations
766
702
323
355
405
548
931
932
855
810
781
828
795
768
732
746
837
785
686
764
673
795
1 098
1 241
1 325
1 439
978
964
918
991
1 468
1 480
1 594
1 648
1 559
1 618
1 557
1 521
1 619
1 337
1 407
1 438
1 329
1 411
1 275
1 102
1 224
1 267
1 243
1 309
1 188
1 242
1 518
1 718
1 851
1 846
1 679
1 564
1 406
1 294
887
530
452
520
829
1 273
1 433
1 450
1 438
1 580
1 464
1 455
1 693
1 441
1 739
1 911
1 905
2 105
1 477
(662)
(648)
(1 298)
(990)
688
1 031
2 320
2 780
2 805
2 563
1 808
1 651
2 032
1 772
1 829
1 980
2 082
Net Income (Common)
764
N/A
569
-26%
162
-72%
194
+20%
235
+21%
856
+264%
1 253
+46%
1 256
+0%
1 160
-8%
750
-35%
741
-1%
778
+5%
726
-7%
740
+2%
534
-28%
543
+2%
661
+22%
596
-10%
887
+49%
1 008
+14%
739
-27%
865
+17%
931
+8%
1 063
+14%
1 335
+26%
1 454
+9%
1 029
-29%
1 179
+15%
1 188
+1%
1 184
0%
1 645
+39%
1 477
-10%
1 592
+8%
1 639
+3%
1 552
-5%
1 631
+5%
1 564
-4%
1 599
+2%
1 698
+6%
1 425
-16%
1 503
+5%
1 470
-2%
1 358
-8%
1 411
+4%
1 275
-10%
1 102
-14%
1 224
+11%
1 267
+4%
1 243
-2%
1 309
+5%
1 188
-9%
1 242
+5%
1 518
+22%
1 718
+13%
1 851
+8%
1 846
0%
1 679
-9%
1 564
-7%
1 406
-10%
1 294
-8%
887
-31%
530
-40%
452
-15%
520
+15%
1 574
+203%
2 018
+28%
2 178
+8%
2 195
+1%
1 438
-34%
1 580
+10%
1 464
-7%
1 455
-1%
1 693
+16%
1 441
-15%
1 739
+21%
1 911
+10%
1 905
0%
2 105
+10%
1 477
-30%
(662)
N/A
(648)
+2%
(1 298)
-100%
(990)
+24%
688
N/A
1 031
+50%
2 320
+125%
2 780
+20%
2 805
+1%
2 563
-9%
1 808
-29%
1 651
-9%
2 032
+23%
1 772
-13%
1 829
+3%
1 980
+8%
2 082
+5%
EPS (Diluted)
1.84
N/A
1.37
-26%
0.39
-72%
0.46
+18%
0.56
+22%
1.89
+237%
2.76
+46%
2.75
0%
2.53
-8%
1.57
-38%
1.55
-1%
1.63
+5%
1.52
-7%
1.52
N/A
1.09
-28%
1.11
+2%
1.35
+22%
1.17
-13%
1.76
+50%
1.98
+12%
1.46
-26%
1.7
+16%
1.81
+6%
2.08
+15%
2.62
+26%
2.85
+9%
2.02
-29%
2.31
+14%
2.33
+1%
2.33
N/A
3.24
+39%
2.92
-10%
3.14
+8%
3.24
+3%
3.07
-5%
3.21
+5%
3.07
-4%
3.15
+3%
3.35
+6%
2.81
-16%
2.96
+5%
2.89
-2%
2.67
-8%
2.78
+4%
2.51
-10%
2.17
-14%
2.41
+11%
2.5
+4%
2.45
-2%
2.58
+5%
2.34
-9%
2.45
+5%
2.99
+22%
3.38
+13%
3.64
+8%
3.62
-1%
3.31
-9%
3.08
-7%
2.77
-10%
2.55
-8%
1.75
-31%
1.04
-41%
0.88
-15%
1.02
+16%
3.1
+204%
3.98
+28%
4.29
+8%
4.32
+1%
2.84
-34%
3.11
+10%
2.88
-7%
2.86
-1%
3.34
+17%
2.83
-15%
3.42
+21%
3.76
+10%
3.76
N/A
4.15
+10%
2.93
-29%
-1.32
N/A
-1.29
+2%
-2.59
-101%
-1.98
+24%
1.37
N/A
2.06
+50%
4.63
+125%
5.55
+20%
5.6
+1%
5.13
-8%
3.61
-30%
3.3
-9%
4.06
+23%
3.54
-13%
3.66
+3%
3.96
+8%
4.16
+5%