Public Service Enterprise Group Inc
SWB:PSE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
66
82
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Public Service Enterprise Group Inc
Income Statement
Public Service Enterprise Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
198
|
408
|
615
|
0
|
850
|
848
|
824
|
774
|
786
|
776
|
801
|
766
|
807
|
806
|
789
|
788
|
782
|
768
|
761
|
727
|
698
|
661
|
626
|
566
|
586
|
573
|
553
|
521
|
492
|
479
|
470
|
472
|
483
|
480
|
477
|
475
|
449
|
435
|
424
|
423
|
424
|
422
|
416
|
402
|
397
|
390
|
390
|
389
|
390
|
393
|
389
|
393
|
387
|
387
|
390
|
385
|
391
|
385
|
386
|
391
|
396
|
416
|
443
|
476
|
506
|
532
|
552
|
569
|
589
|
603
|
605
|
600
|
593
|
589
|
584
|
571
|
562
|
565
|
584
|
628
|
671
|
706
|
728
|
748
|
773
|
806
|
848
|
882
|
918
|
0
|
0
|
|
| Revenue |
6 883
N/A
|
6 920
+1%
|
7 338
+6%
|
8 036
+10%
|
8 220
+2%
|
9 621
+17%
|
10 607
+10%
|
11 072
+4%
|
11 006
-1%
|
11 079
+1%
|
10 963
-1%
|
10 797
-2%
|
10 610
-2%
|
10 811
+2%
|
10 903
+1%
|
11 614
+7%
|
11 849
+2%
|
12 620
+7%
|
12 785
+1%
|
12 518
-2%
|
11 735
-6%
|
11 823
+1%
|
11 987
+1%
|
12 277
+2%
|
12 677
+3%
|
12 961
+2%
|
12 805
-1%
|
13 176
+3%
|
12 609
-4%
|
13 451
+7%
|
13 461
+0%
|
12 784
-5%
|
12 035
-6%
|
11 687
-3%
|
11 488
-2%
|
11 561
+1%
|
11 793
+2%
|
11 574
-2%
|
11 682
+1%
|
11 188
-4%
|
11 079
-1%
|
10 600
-4%
|
10 229
-4%
|
10 011
-2%
|
9 781
-2%
|
9 692
-1%
|
9 904
+2%
|
10 056
+2%
|
9 968
-1%
|
10 405
+4%
|
10 344
-1%
|
10 431
+1%
|
10 886
+4%
|
10 798
-1%
|
10 863
+1%
|
10 910
+0%
|
10 415
-5%
|
9 896
-5%
|
9 487
-4%
|
9 249
-3%
|
8 966
-3%
|
8 941
0%
|
9 178
+3%
|
8 982
-2%
|
9 094
+1%
|
9 320
+2%
|
9 194
-1%
|
9 334
+2%
|
9 696
+4%
|
9 858
+2%
|
10 158
+3%
|
10 066
-1%
|
10 076
+0%
|
9 877
-2%
|
9 611
-3%
|
9 679
+1%
|
9 603
-1%
|
9 711
+1%
|
9 535
-2%
|
9 068
-5%
|
9 722
+7%
|
9 146
-6%
|
9 348
+2%
|
9 717
+4%
|
9 800
+1%
|
11 242
+15%
|
11 587
+3%
|
11 771
+2%
|
11 237
-5%
|
10 242
-9%
|
10 244
+0%
|
10 430
+2%
|
10 290
-1%
|
10 752
+4%
|
11 134
+4%
|
11 718
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 146)
|
(5 054)
|
(5 545)
|
(6 173)
|
(6 305)
|
(8 085)
|
(8 526)
|
(8 990)
|
(9 051)
|
(9 145)
|
(9 110)
|
(8 882)
|
(8 793)
|
(9 059)
|
(9 151)
|
(9 847)
|
(9 961)
|
(10 769)
|
(10 840)
|
(10 418)
|
(9 745)
|
(9 884)
|
(9 588)
|
(9 588)
|
(9 831)
|
(10 005)
|
(10 269)
|
(10 635)
|
(10 125)
|
(10 723)
|
(10 273)
|
(9 637)
|
(8 919)
|
(8 552)
|
(8 559)
|
(8 585)
|
(8 856)
|
(8 727)
|
(8 645)
|
(8 566)
|
(8 337)
|
(7 931)
|
(7 748)
|
(7 492)
|
(7 503)
|
(7 587)
|
(7 620)
|
(7 654)
|
(7 669)
|
(8 011)
|
(8 197)
|
(8 250)
|
(8 263)
|
(7 832)
|
(7 694)
|
(7 673)
|
(7 453)
|
(7 155)
|
(6 967)
|
(6 966)
|
(7 368)
|
(7 982)
|
(8 361)
|
(8 044)
|
(7 665)
|
(7 238)
|
(6 896)
|
(7 175)
|
(7 398)
|
(7 606)
|
(7 762)
|
(7 727)
|
(7 731)
|
(7 923)
|
(7 403)
|
(7 457)
|
(7 456)
|
(7 497)
|
(7 688)
|
(7 779)
|
(7 941)
|
(8 115)
|
(8 189)
|
(8 286)
|
(8 296)
|
(8 081)
|
(8 008)
|
(7 781)
|
(7 545)
|
(7 520)
|
(7 734)
|
(7 830)
|
(7 931)
|
(8 287)
|
(8 434)
|
(8 804)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(495)
|
(541)
|
(559)
|
(575)
|
(565)
|
(533)
|
(496)
|
(491)
|
(516)
|
(596)
|
(665)
|
(682)
|
(683)
|
(709)
|
(716)
|
(740)
|
(714)
|
(764)
|
(791)
|
(804)
|
(808)
|
(803)
|
(788)
|
(780)
|
(774)
|
(774)
|
(779)
|
(784)
|
(775)
|
(807)
|
(819)
|
(829)
|
(819)
|
(839)
|
(865)
|
(901)
|
(955)
|
(969)
|
(975)
|
(978)
|
(976)
|
(991)
|
(1 011)
|
(1 034)
|
(1 054)
|
(1 088)
|
(1 116)
|
(1 143)
|
(1 178)
|
(1 194)
|
(1 206)
|
(1 211)
|
(1 227)
|
(1 251)
|
(1 273)
|
(1 268)
|
(1 214)
|
(1 108)
|
(1 015)
|
(933)
|
(1 476)
|
(2 080)
|
(2 497)
|
(2 518)
|
(1 986)
|
(1 438)
|
(1 077)
|
(1 119)
|
(1 158)
|
(1 192)
|
(1 219)
|
(1 232)
|
(1 248)
|
(1 258)
|
(1 266)
|
(1 276)
|
(1 285)
|
(1 302)
|
(1 309)
|
(1 275)
|
(1 216)
|
(1 158)
|
(1 105)
|
(1 092)
|
(1 100)
|
(1 099)
|
(1 109)
|
(1 121)
|
(1 135)
|
(1 148)
|
(1 154)
|
(1 166)
|
(1 182)
|
(1 207)
|
(1 230)
|
(1 247)
|
|
| Operations Maintenance |
(1 844)
|
(1 984)
|
(2 500)
|
(2 501)
|
(1 899)
|
(1 955)
|
(1 986)
|
(2 055)
|
(2 064)
|
(2 144)
|
(2 190)
|
(2 148)
|
(2 147)
|
(2 207)
|
(2 226)
|
(2 285)
|
(2 224)
|
(2 298)
|
(2 321)
|
(2 274)
|
(2 260)
|
(2 243)
|
(2 240)
|
(2 309)
|
(2 406)
|
(2 438)
|
(2 485)
|
(2 535)
|
(2 414)
|
(2 534)
|
(2 541)
|
(2 554)
|
(2 534)
|
(2 529)
|
(2 503)
|
(2 472)
|
(2 504)
|
(2 485)
|
(2 459)
|
(2 471)
|
(2 481)
|
(2 458)
|
(2 512)
|
(2 528)
|
(2 632)
|
(2 714)
|
(2 731)
|
(2 825)
|
(2 887)
|
(3 033)
|
(3 187)
|
(3 188)
|
(3 150)
|
(2 957)
|
(2 918)
|
(2 950)
|
(2 978)
|
(3 044)
|
(2 993)
|
(3 023)
|
(2 991)
|
(2 979)
|
(2 987)
|
(2 904)
|
(2 901)
|
(2 966)
|
(2 973)
|
(3 022)
|
(3 015)
|
(3 017)
|
(3 042)
|
(3 045)
|
(3 111)
|
(3 109)
|
(3 092)
|
(3 114)
|
(3 080)
|
(3 139)
|
(3 189)
|
(3 229)
|
(3 198)
|
(3 242)
|
(3 210)
|
(3 168)
|
(3 149)
|
(3 127)
|
(3 120)
|
(3 147)
|
(3 132)
|
(3 190)
|
(3 270)
|
(3 286)
|
(3 316)
|
(3 492)
|
(3 522)
|
(3 641)
|
|
| Purchased Fuel Power Gas |
(2 686)
|
(2 828)
|
(1 993)
|
(2 596)
|
(3 710)
|
(4 919)
|
(5 870)
|
(6 277)
|
(6 335)
|
(6 268)
|
(6 118)
|
(5 914)
|
(5 824)
|
(6 006)
|
(6 072)
|
(6 681)
|
(6 882)
|
(7 568)
|
(7 590)
|
(7 204)
|
(6 544)
|
(6 385)
|
(6 367)
|
(6 362)
|
(6 512)
|
(6 654)
|
(6 869)
|
(7 180)
|
(6 800)
|
(7 245)
|
(6 777)
|
(6 119)
|
(5 433)
|
(5 053)
|
(5 058)
|
(5 078)
|
(5 261)
|
(5 136)
|
(5 074)
|
(4 980)
|
(4 747)
|
(4 363)
|
(4 114)
|
(3 826)
|
(3 719)
|
(3 695)
|
(3 689)
|
(3 611)
|
(3 536)
|
(3 737)
|
(3 771)
|
(3 833)
|
(3 886)
|
(3 624)
|
(3 503)
|
(3 455)
|
(3 261)
|
(3 003)
|
(2 959)
|
(3 010)
|
(2 901)
|
(2 933)
|
(2 897)
|
(2 647)
|
(2 778)
|
(2 834)
|
(2 846)
|
(3 034)
|
(3 225)
|
(3 397)
|
(3 501)
|
(3 450)
|
(3 372)
|
(3 154)
|
(3 045)
|
(3 067)
|
(3 056)
|
(3 179)
|
(3 190)
|
(3 275)
|
(3 499)
|
(3 715)
|
(3 874)
|
(4 026)
|
(4 018)
|
(3 855)
|
(3 694)
|
(3 513)
|
(3 260)
|
(3 175)
|
(3 303)
|
(3 371)
|
(3 393)
|
(3 582)
|
(3 676)
|
(3 910)
|
|
| Other Operating Expenses |
(121)
|
299
|
(493)
|
(501)
|
(131)
|
(678)
|
(174)
|
(167)
|
(136)
|
(137)
|
(137)
|
(138)
|
(139)
|
(137)
|
(137)
|
(141)
|
(141)
|
(139)
|
(138)
|
(136)
|
(133)
|
(453)
|
(193)
|
(137)
|
(139)
|
(139)
|
(136)
|
(136)
|
(136)
|
(137)
|
(136)
|
(135)
|
(133)
|
(131)
|
(133)
|
(134)
|
(136)
|
(137)
|
(137)
|
(137)
|
(133)
|
(119)
|
(111)
|
(104)
|
(98)
|
(90)
|
(84)
|
(75)
|
(68)
|
(47)
|
(33)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
20
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(402)
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(6)
|
(6)
|
(6)
|
|
| Operating Income |
1 737
N/A
|
1 866
+7%
|
1 793
-4%
|
1 863
+4%
|
1 915
+3%
|
1 536
-20%
|
2 081
+35%
|
2 082
+0%
|
1 955
-6%
|
1 934
-1%
|
1 853
-4%
|
1 915
+3%
|
1 817
-5%
|
1 752
-4%
|
1 752
N/A
|
1 767
+1%
|
1 888
+7%
|
1 851
-2%
|
1 945
+5%
|
2 100
+8%
|
1 990
-5%
|
1 939
-3%
|
2 399
+24%
|
2 689
+12%
|
2 846
+6%
|
2 956
+4%
|
2 536
-14%
|
2 541
+0%
|
2 484
-2%
|
2 728
+10%
|
3 188
+17%
|
3 147
-1%
|
3 116
-1%
|
3 135
+1%
|
2 929
-7%
|
2 976
+2%
|
2 937
-1%
|
2 847
-3%
|
3 037
+7%
|
2 622
-14%
|
2 742
+5%
|
2 669
-3%
|
2 481
-7%
|
2 519
+2%
|
2 278
-10%
|
2 105
-8%
|
2 284
+9%
|
2 402
+5%
|
2 299
-4%
|
2 394
+4%
|
2 147
-10%
|
2 181
+2%
|
2 623
+20%
|
2 966
+13%
|
3 169
+7%
|
3 237
+2%
|
2 962
-8%
|
2 741
-7%
|
2 520
-8%
|
2 283
-9%
|
1 598
-30%
|
959
-40%
|
817
-15%
|
938
+15%
|
1 429
+52%
|
2 082
+46%
|
2 298
+10%
|
2 159
-6%
|
2 298
+6%
|
2 252
-2%
|
2 396
+6%
|
2 339
-2%
|
2 345
+0%
|
1 954
-17%
|
2 208
+13%
|
2 222
+1%
|
2 147
-3%
|
2 214
+3%
|
1 847
-17%
|
1 289
-30%
|
1 781
+38%
|
1 031
-42%
|
1 159
+12%
|
1 431
+23%
|
1 504
+5%
|
3 161
+110%
|
3 579
+13%
|
3 990
+11%
|
3 692
-7%
|
2 722
-26%
|
2 510
-8%
|
2 600
+4%
|
2 359
-9%
|
2 465
+4%
|
2 700
+10%
|
2 914
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(598)
|
(739)
|
(723)
|
(714)
|
(700)
|
(687)
|
(711)
|
(703)
|
(711)
|
(728)
|
(724)
|
(701)
|
(655)
|
(657)
|
(651)
|
(677)
|
(642)
|
(680)
|
(678)
|
(661)
|
(673)
|
(668)
|
(654)
|
(647)
|
(612)
|
(571)
|
(557)
|
(465)
|
(451)
|
(283)
|
(319)
|
(361)
|
(394)
|
(645)
|
(598)
|
(588)
|
(323)
|
(493)
|
(491)
|
(523)
|
(325)
|
(498)
|
(473)
|
(446)
|
(257)
|
(486)
|
(445)
|
(453)
|
(250)
|
(351)
|
(330)
|
(259)
|
(164)
|
(203)
|
(226)
|
(253)
|
(265)
|
(264)
|
(267)
|
(273)
|
(315)
|
(308)
|
(286)
|
(278)
|
(177)
|
(243)
|
(278)
|
(276)
|
(534)
|
(412)
|
(407)
|
(477)
|
(222)
|
(591)
|
(447)
|
(341)
|
(266)
|
21
|
(92)
|
(206)
|
(289)
|
(406)
|
(674)
|
(773)
|
(807)
|
(738)
|
(535)
|
(506)
|
(483)
|
(458)
|
(537)
|
(445)
|
(668)
|
(789)
|
(730)
|
(784)
|
|
| Non-Reccuring Items |
(7)
|
0
|
(506)
|
(506)
|
(511)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(263)
|
(263)
|
0
|
0
|
0
|
(67)
|
(73)
|
(38)
|
(70)
|
(124)
|
(220)
|
(243)
|
(212)
|
(150)
|
(61)
|
(2)
|
(6)
|
(5)
|
(11)
|
(14)
|
(10)
|
(15)
|
(22)
|
(23)
|
(29)
|
(23)
|
(18)
|
(15)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(19)
|
(20)
|
(23)
|
(3)
|
(23)
|
(53)
|
(30)
|
(58)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(395)
|
(402)
|
(402)
|
0
|
(7)
|
122
|
123
|
0
|
(334)
|
(2 614)
|
(2 935)
|
(2 978)
|
(2 516)
|
(410)
|
(123)
|
(80)
|
0
|
(33)
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
(89)
|
(111)
|
(83)
|
(45)
|
25
|
79
|
69
|
80
|
70
|
103
|
125
|
117
|
123
|
82
|
113
|
140
|
131
|
153
|
103
|
85
|
97
|
81
|
82
|
91
|
129
|
152
|
114
|
(7)
|
(214)
|
(165)
|
(129)
|
(25)
|
259
|
217
|
252
|
13
|
208
|
213
|
213
|
(11)
|
150
|
129
|
180
|
8
|
242
|
211
|
174
|
18
|
130
|
129
|
76
|
17
|
54
|
61
|
59
|
36
|
3
|
2
|
11
|
15
|
36
|
46
|
49
|
16
|
46
|
63
|
82
|
91
|
104
|
117
|
155
|
229
|
230
|
266
|
280
|
297
|
339
|
354
|
364
|
354
|
345
|
360
|
382
|
428
|
398
|
343
|
(54)
|
(121)
|
(139)
|
(155)
|
157
|
140
|
137
|
132
|
133
|
|
| Pre-Tax Income |
1 139
N/A
|
1 038
-9%
|
453
-56%
|
560
+24%
|
659
+18%
|
874
+33%
|
1 449
+66%
|
1 443
0%
|
1 324
-8%
|
1 276
-4%
|
1 232
-3%
|
1 339
+9%
|
1 279
-4%
|
1 218
-5%
|
1 183
-3%
|
1 203
+2%
|
1 386
+15%
|
1 302
-6%
|
1 157
-11%
|
1 279
+11%
|
1 130
-12%
|
1 368
+21%
|
1 826
+33%
|
2 057
+13%
|
2 389
+16%
|
2 476
+4%
|
2 061
-17%
|
2 066
+0%
|
1 806
-13%
|
1 988
+10%
|
2 492
+25%
|
2 507
+1%
|
2 636
+5%
|
2 747
+4%
|
2 542
-7%
|
2 635
+4%
|
2 616
-1%
|
2 548
-3%
|
2 749
+8%
|
2 297
-16%
|
2 384
+4%
|
2 298
-4%
|
2 108
-8%
|
2 230
+6%
|
2 011
-10%
|
1 846
-8%
|
2 040
+11%
|
2 112
+4%
|
2 055
-3%
|
2 161
+5%
|
1 934
-11%
|
1 979
+2%
|
2 456
+24%
|
2 794
+14%
|
3 001
+7%
|
3 020
+1%
|
2 680
-11%
|
2 450
-9%
|
2 197
-10%
|
1 988
-10%
|
1 298
-35%
|
687
-47%
|
577
-16%
|
709
+23%
|
1 268
+79%
|
1 885
+49%
|
2 083
+11%
|
1 965
-6%
|
1 855
-6%
|
1 944
+5%
|
1 711
-12%
|
1 615
-6%
|
1 950
+21%
|
1 593
-18%
|
2 020
+27%
|
2 283
+13%
|
2 301
+1%
|
2 574
+12%
|
1 775
-31%
|
(1 167)
N/A
|
(1 089)
+7%
|
(2 008)
-84%
|
(1 671)
+17%
|
630
N/A
|
1 002
+59%
|
2 741
+174%
|
3 387
+24%
|
3 397
+0%
|
3 081
-9%
|
2 125
-31%
|
1 818
-14%
|
2 312
+27%
|
1 825
-21%
|
1 813
-1%
|
2 102
+16%
|
2 263
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(373)
|
(336)
|
(130)
|
(205)
|
(254)
|
(326)
|
(518)
|
(511)
|
(469)
|
(466)
|
(451)
|
(511)
|
(484)
|
(450)
|
(451)
|
(457)
|
(549)
|
(517)
|
(471)
|
(515)
|
(457)
|
(573)
|
(728)
|
(816)
|
(1 064)
|
(1 037)
|
(1 083)
|
(1 102)
|
(888)
|
(997)
|
(1 024)
|
(1 027)
|
(1 042)
|
(1 099)
|
(983)
|
(1 017)
|
(1 059)
|
(1 027)
|
(1 130)
|
(960)
|
(977)
|
(860)
|
(779)
|
(819)
|
(736)
|
(744)
|
(816)
|
(845)
|
(812)
|
(852)
|
(746)
|
(737)
|
(938)
|
(1 076)
|
(1 150)
|
(1 174)
|
(1 001)
|
(886)
|
(791)
|
(694)
|
(411)
|
(157)
|
(125)
|
(189)
|
(439)
|
(612)
|
(650)
|
(515)
|
(417)
|
(364)
|
(247)
|
(160)
|
(257)
|
(152)
|
(281)
|
(372)
|
(396)
|
(469)
|
(298)
|
505
|
441
|
710
|
681
|
58
|
29
|
(421)
|
(607)
|
(592)
|
(518)
|
(317)
|
(167)
|
(280)
|
(53)
|
16
|
(122)
|
(181)
|
|
| Income from Continuing Operations |
766
|
702
|
323
|
355
|
405
|
548
|
931
|
932
|
855
|
810
|
781
|
828
|
795
|
768
|
732
|
746
|
837
|
785
|
686
|
764
|
673
|
795
|
1 098
|
1 241
|
1 325
|
1 439
|
978
|
964
|
918
|
991
|
1 468
|
1 480
|
1 594
|
1 648
|
1 559
|
1 618
|
1 557
|
1 521
|
1 619
|
1 337
|
1 407
|
1 438
|
1 329
|
1 411
|
1 275
|
1 102
|
1 224
|
1 267
|
1 243
|
1 309
|
1 188
|
1 242
|
1 518
|
1 718
|
1 851
|
1 846
|
1 679
|
1 564
|
1 406
|
1 294
|
887
|
530
|
452
|
520
|
829
|
1 273
|
1 433
|
1 450
|
1 438
|
1 580
|
1 464
|
1 455
|
1 693
|
1 441
|
1 739
|
1 911
|
1 905
|
2 105
|
1 477
|
(662)
|
(648)
|
(1 298)
|
(990)
|
688
|
1 031
|
2 320
|
2 780
|
2 805
|
2 563
|
1 808
|
1 651
|
2 032
|
1 772
|
1 829
|
1 980
|
2 082
|
|
| Net Income (Common) |
764
N/A
|
569
-26%
|
162
-72%
|
194
+20%
|
235
+21%
|
856
+264%
|
1 253
+46%
|
1 256
+0%
|
1 160
-8%
|
750
-35%
|
741
-1%
|
778
+5%
|
726
-7%
|
740
+2%
|
534
-28%
|
543
+2%
|
661
+22%
|
596
-10%
|
887
+49%
|
1 008
+14%
|
739
-27%
|
865
+17%
|
931
+8%
|
1 063
+14%
|
1 335
+26%
|
1 454
+9%
|
1 029
-29%
|
1 179
+15%
|
1 188
+1%
|
1 184
0%
|
1 645
+39%
|
1 477
-10%
|
1 592
+8%
|
1 639
+3%
|
1 552
-5%
|
1 631
+5%
|
1 564
-4%
|
1 599
+2%
|
1 698
+6%
|
1 425
-16%
|
1 503
+5%
|
1 470
-2%
|
1 358
-8%
|
1 411
+4%
|
1 275
-10%
|
1 102
-14%
|
1 224
+11%
|
1 267
+4%
|
1 243
-2%
|
1 309
+5%
|
1 188
-9%
|
1 242
+5%
|
1 518
+22%
|
1 718
+13%
|
1 851
+8%
|
1 846
0%
|
1 679
-9%
|
1 564
-7%
|
1 406
-10%
|
1 294
-8%
|
887
-31%
|
530
-40%
|
452
-15%
|
520
+15%
|
1 574
+203%
|
2 018
+28%
|
2 178
+8%
|
2 195
+1%
|
1 438
-34%
|
1 580
+10%
|
1 464
-7%
|
1 455
-1%
|
1 693
+16%
|
1 441
-15%
|
1 739
+21%
|
1 911
+10%
|
1 905
0%
|
2 105
+10%
|
1 477
-30%
|
(662)
N/A
|
(648)
+2%
|
(1 298)
-100%
|
(990)
+24%
|
688
N/A
|
1 031
+50%
|
2 320
+125%
|
2 780
+20%
|
2 805
+1%
|
2 563
-9%
|
1 808
-29%
|
1 651
-9%
|
2 032
+23%
|
1 772
-13%
|
1 829
+3%
|
1 980
+8%
|
2 082
+5%
|
|
| EPS (Diluted) |
1.84
N/A
|
1.37
-26%
|
0.39
-72%
|
0.46
+18%
|
0.56
+22%
|
1.89
+237%
|
2.76
+46%
|
2.75
0%
|
2.53
-8%
|
1.57
-38%
|
1.55
-1%
|
1.63
+5%
|
1.52
-7%
|
1.52
N/A
|
1.09
-28%
|
1.11
+2%
|
1.35
+22%
|
1.17
-13%
|
1.76
+50%
|
1.98
+12%
|
1.46
-26%
|
1.7
+16%
|
1.81
+6%
|
2.08
+15%
|
2.62
+26%
|
2.85
+9%
|
2.02
-29%
|
2.31
+14%
|
2.33
+1%
|
2.33
N/A
|
3.24
+39%
|
2.92
-10%
|
3.14
+8%
|
3.24
+3%
|
3.07
-5%
|
3.21
+5%
|
3.07
-4%
|
3.15
+3%
|
3.35
+6%
|
2.81
-16%
|
2.96
+5%
|
2.89
-2%
|
2.67
-8%
|
2.78
+4%
|
2.51
-10%
|
2.17
-14%
|
2.41
+11%
|
2.5
+4%
|
2.45
-2%
|
2.58
+5%
|
2.34
-9%
|
2.45
+5%
|
2.99
+22%
|
3.38
+13%
|
3.64
+8%
|
3.62
-1%
|
3.31
-9%
|
3.08
-7%
|
2.77
-10%
|
2.55
-8%
|
1.75
-31%
|
1.04
-41%
|
0.88
-15%
|
1.02
+16%
|
3.1
+204%
|
3.98
+28%
|
4.29
+8%
|
4.32
+1%
|
2.84
-34%
|
3.11
+10%
|
2.88
-7%
|
2.86
-1%
|
3.34
+17%
|
2.83
-15%
|
3.42
+21%
|
3.76
+10%
|
3.76
N/A
|
4.15
+10%
|
2.93
-29%
|
-1.32
N/A
|
-1.29
+2%
|
-2.59
-101%
|
-1.98
+24%
|
1.37
N/A
|
2.06
+50%
|
4.63
+125%
|
5.55
+20%
|
5.6
+1%
|
5.13
-8%
|
3.61
-30%
|
3.3
-9%
|
4.06
+23%
|
3.54
-13%
|
3.66
+3%
|
3.96
+8%
|
4.16
+5%
|
|