R

Robert Half Inc
SWB:RHJ

Watchlist Manager
Robert Half Inc
SWB:RHJ
Watchlist
Price: 40 EUR -0.5%
Market Cap: 6.7B EUR

Relative Value

The Relative Value of one RHJ stock under the Base Case scenario is 58.55 EUR. Compared to the current market price of 40 EUR, Robert Half Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHJ Relative Value
Base Case
58.55 EUR
Undervaluation 32%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
39
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3
Forward
1.3
vs History
20
vs Industry
14
Median 3Y
27.8
Median 5Y
30.1
Industry
18.6
Forward
29.8
vs History
63
vs Industry
19
Median 3Y
20.2
Median 5Y
20.5
Industry
12.8
vs History
55
vs Industry
19
Median 3Y
22.2
Median 5Y
22.2
Industry
17.5
vs History
95
vs Industry
11
Median 3Y
7.9
Median 5Y
8.3
Industry
2.3
vs History
92
vs Industry
37
Median 3Y
1.7
Median 5Y
1.8
Industry
1.3
Forward
1.2
vs History
88
vs Industry
36
Median 3Y
4.2
Median 5Y
4.3
Industry
3.1
vs History
39
vs Industry
9
Median 3Y
19.4
Median 5Y
21.8
Industry
9.8
Forward
16.7
vs History
30
vs Industry
11
Median 3Y
20.5
Median 5Y
23.9
Industry
13
Forward
27.1
vs History
65
vs Industry
19
Median 3Y
19.2
Median 5Y
19.6
Industry
12.1
vs History
60
vs Industry
17
Median 3Y
21.1
Median 5Y
21.1
Industry
14.2
vs History
95
vs Industry
16
Median 3Y
5.3
Median 5Y
5.3
Industry
1.7

Multiples Across Competitors

RHJ Competitors Multiples
Robert Half Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Robert Half Inc
SWB:RHJ
6.7B EUR 1.3 36.8 24 29.3
JP
Recruit Holdings Co Ltd
TSE:6098
12.8T JPY 3.6 34 20.9 26
NL
Randstad NV
AEX:RAND
6.5B EUR 0.3 61.5 9.3 19.8
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 7.7 11
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.2 13.9 17
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.1 39.2 40
US
TriNet Group Inc
NYSE:TNET
4.1B USD 0.8 23.7 11.5 14
JP
Persol Holdings Co Ltd
TSE:2181
590.2B JPY 0.4 16.4 6.1 9.4
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.9 7.2 8.9
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3.6 -28 60.3 -80.8
US
Alight Inc
NYSE:ALIT
3B USD 1.3 -19.4 10.5 86.1
P/E Multiple
Earnings Growth PEG
US
R
Robert Half Inc
SWB:RHJ
Average P/E: 30.2
36.8
26%
1.4
JP
Recruit Holdings Co Ltd
TSE:6098
34
17%
2
NL
R
Randstad NV
AEX:RAND
61.5
87%
0.7
CH
A
Adecco Group AG
SIX:ADEN
13.7
24%
0.6
US
Robert Half International Inc
NYSE:RHI
22.2
26%
0.9
CN
5
51job Inc
F:IWQ
49.1
N/A N/A
US
TriNet Group Inc
NYSE:TNET
23.7
18%
1.3
JP
P
Persol Holdings Co Ltd
TSE:2181
16.4
18%
0.9
US
Korn Ferry
NYSE:KFY
13.9
24%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -28 N/A N/A
US
Alight Inc
NYSE:ALIT
Negative Multiple: -19.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Robert Half Inc
SWB:RHJ
Average EV/EBITDA: 19.2
24
37%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
20.9
12%
1.7
NL
R
Randstad NV
AEX:RAND
9.3
10%
0.9
CH
A
Adecco Group AG
SIX:ADEN
7.7
11%
0.7
US
Robert Half International Inc
NYSE:RHI
13.9
37%
0.4
CN
5
51job Inc
F:IWQ
39.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
11.5
6%
1.9
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
7%
0.9
US
Korn Ferry
NYSE:KFY
7.2
13%
0.6
US
F
First Advantage Corp
NASDAQ:FA
60.3
88%
0.7
US
Alight Inc
NYSE:ALIT
10.5
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Robert Half Inc
SWB:RHJ
Average EV/EBIT: 26.2
29.3
35%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
26
N/A N/A
NL
R
Randstad NV
AEX:RAND
19.8
21%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11
15%
0.7
US
Robert Half International Inc
NYSE:RHI
17
35%
0.5
CN
5
51job Inc
F:IWQ
40
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14
1%
14
JP
P
Persol Holdings Co Ltd
TSE:2181
9.4
N/A N/A
US
Korn Ferry
NYSE:KFY
8.9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -80.8 N/A N/A
US
Alight Inc
NYSE:ALIT
86.1
56%
1.5