DCF Value

The DCF Value for Schaeffler AG (SHA0) under the Base Case is 5.25 EUR. Compared with the current market price of 6.05 EUR, the stock appears Overvalued by 13% .

Key assumptions
SHA0 DCF Value
Base Case
€5.25
Overvaluation 13%
DCF Value
Price €6.05
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time