
GCL New Energy Holdings Ltd
SWB:TJI

Intrinsic Value
The intrinsic value of one
TJI
stock under the Base Case scenario is
0.047
EUR.
Compared to the current market price of 0.0195 EUR,
GCL New Energy Holdings Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GCL New Energy Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GCL New Energy Holdings Ltd
Balance Sheet Decomposition
GCL New Energy Holdings Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 284.9m |
Receivables | 1.7B |
Other Current Assets | 291.2m |
Non-Current Assets | 3.8B |
Long-Term Investments | 1.7B |
PP&E | 597.4m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
GCL New Energy Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
GCL New Energy Holdings Ltd
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-980.3m
CNY
|
Gross Profit
|
127.4m
CNY
|
Operating Expenses
|
-497.4m
CNY
|
Operating Income
|
-369.9m
CNY
|
Other Expenses
|
-54.1m
CNY
|
Net Income
|
-424m
CNY
|
TJI Profitability Score
Profitability Due Diligence
GCL New Energy Holdings Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
GCL New Energy Holdings Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
TJI Solvency Score
Solvency Due Diligence
GCL New Energy Holdings Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
GCL New Energy Holdings Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TJI Price Targets Summary
GCL New Energy Holdings Ltd
Dividends
Current shareholder yield for GCL New Energy Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TJI
stock under the Base Case scenario is
0.047
EUR.
Compared to the current market price of 0.0195 EUR,
GCL New Energy Holdings Ltd
is
Undervalued by 59%.