GCL New Energy Holdings Ltd
SWB:TJI

Watchlist Manager
GCL New Energy Holdings Ltd Logo
GCL New Energy Holdings Ltd
SWB:TJI
Watchlist
Price: 0.0265 EUR 12.29% Market Closed
Market Cap: 505.5m EUR

Relative Value

The Relative Value of one TJI stock under the Base Case scenario is 0.0556 EUR. Compared to the current market price of 0.0265 EUR, GCL New Energy Holdings Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TJI Relative Value
Base Case
0.0556 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.4
Industry
14.8
vs History
vs Industry
80
Median 3Y
0.6
Median 5Y
1.3
Industry
7
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
14
vs History
69
vs Industry
92
Median 3Y
0.1
Median 5Y
0.5
Industry
1.4
vs History
79
vs Industry
81
Median 3Y
1.9
Median 5Y
3.4
Industry
2.8
vs History
46
vs Industry
80
Median 3Y
4.8
Median 5Y
5.8
Industry
7.7
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
4
Industry
10.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
7.2
Industry
14.9
vs History
vs Industry
82
Median 3Y
0.8
Median 5Y
3.4
Industry
10.8
vs History
vs Industry
40
Median 3Y
-1.9
Median 5Y
-1.4
Industry
16.5
vs History
74
vs Industry
95
Median 3Y
0.1
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

TJI Competitors Multiples
GCL New Energy Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
GCL New Energy Holdings Ltd
SWB:TJI
691.7m EUR 0.6 -1.5 -2.5 -2
HK
Canvest Environmental Protection Group Company Ltd
HKEX:1381
7.5T HKD 1 795.5 8 703.2 3 010.2 4 579.6
CN
China Yangtze Power Co Ltd
SSE:600900
738.7B CNY 8.6 21.9 21.2 21.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
862.9T IDR 88.4 417 125.5 125.5
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
173.2B CNY 6.7 20.5 21.3 21.3
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 14.4 111.4 25.3 35.1
CN
China Longyuan Power Group Corp Ltd
HKEX:916
147.3B HKD 3.3 23 10.9 21.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
121.3B CNY 4.1 19.8 24.1 24.1
ES
EDP Renovaveis SA
ELI:EDPR
10B EUR 2.8 -19.7 38.8 38.8
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
79.2B CNY 46.2 16.8 158 158
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
915.5B INR 25.8 156 42 56