TriNet Group Inc
SWB:TN3

Watchlist Manager
TriNet Group Inc Logo
TriNet Group Inc
SWB:TN3
Watchlist
Price: 50.5 EUR
Market Cap: 2.6B EUR
Section:
 

Relative Value

The Relative Value of one TN3 stock under the Base Case scenario is 92.63 EUR. Compared to the current market price of 50.5 EUR, TriNet Group Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TN3 Relative Value
Base Case
92.63 EUR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
95
vs Industry
60
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
0.6
More Details
22
P/E
P/E
Price to Earnings
22
vs History
15
vs Industry
27
Median 3Y
16.6
Median 5Y
17.3
Industry
18.5
Forward
12.7
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
95
vs Industry
34
Median 3Y
11.9
Median 5Y
10.8
Industry
12.8
More Details
5.7
P/FCFE
P/FCFE
Price to FCFE
5.7
vs History
90
vs Industry
6
Median 3Y
9.2
Median 5Y
10.6
Industry
17.2
More Details
26.6
P/B
P/B
Price to Book Value
26.6
vs History
39
vs Industry
0
Median 3Y
35.7
Median 5Y
8.3
Industry
2.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
95
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
1.4
Forward
0.7
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
92
vs Industry
30
Median 3Y
5.1
Median 5Y
5.5
Industry
3.3
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
49
vs Industry
27
Median 3Y
12
Median 5Y
11.4
Industry
9.6
Forward
8.3
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
31
vs Industry
29
Median 3Y
14.3
Median 5Y
13.9
Industry
12.3
Forward
12.7
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
95
vs Industry
25
Median 3Y
12.7
Median 5Y
11
Industry
11.8
More Details
4.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.8
vs History
95
vs Industry
19
Median 3Y
14.8
Median 5Y
12.1
Industry
13.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
93
vs Industry
55
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
More Details

Multiples Across Competitors

TN3 Competitors Multiples
TriNet Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TriNet Group Inc
SWB:TN3
2.9B EUR 0.6 22 11.5 14.8
JP
Recruit Holdings Co Ltd
TSE:6098
12.1T JPY 3.4 27.7 18.1 21.7
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109.5 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.6 8.3 11.5
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.3 24.5 35.4
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.3 41.1
JP
Persol Holdings Co Ltd
TSE:2181
641.8B JPY 0.4 19.1 6.6 10.7
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.7 6.7 8.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
10.9B PLN 2.6 20.8 11 18.2
US
Robert Half International Inc
NYSE:RHI
2.8B USD 0.5 18.1 14.3 20.6

See Also

Summary
TN3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TN3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TN3 stock valuation using valuation multiples.
Wall Street Estimates
TN3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TN3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.