TriNet Group Inc banner

TriNet Group Inc
SWB:TN3

Watchlist Manager
TriNet Group Inc Logo
TriNet Group Inc
SWB:TN3
Watchlist
Price: 32 EUR -2.44% Market Closed
Market Cap: €1.6B

EV/EBIT

8.1
Current
43%
Cheaper
vs 3-y average of 14.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.1
=
Enterprise Value
€2.4B
/
EBIT
$305m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.1
=
Enterprise Value
€2.4B
/
EBIT
$305m

Valuation Scenarios

TriNet Group Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (14.2), the stock would be worth €55.85 (75% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+141%
Average Upside
95%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 8.1 €32
0%
3-Year Average 14.2 €55.85
+75%
5-Year Average 13.6 €53.68
+68%
Industry Average 15.9 €62.52
+95%
Country Average 19.6 €77.23
+141%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€2.4B
/
Jan 2026
$305m
=
8.1
Current
€2.4B
/
Dec 2026
$256.4m
=
9.3
Forward
€2.4B
/
Dec 2027
$271.4m
=
8.8
Forward
€2.4B
/
Dec 2028
$301.9m
=
7.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
TriNet Group Inc
SWB:TN3
1.9B EUR 8.1 12.3
JP
Recruit Holdings Co Ltd
TSE:6098
10.3T JPY 17.7 24.7
NL
Randstad NV
AEX:RAND
4.3B EUR 11.3 15.7
CN
51job Inc
F:IWQ
3.9B EUR 39.9 49
US
Robert Half Inc
SWB:RHJ
3.9B EUR 53.6 34.3
CH
Adecco Group AG
SIX:ADEN
3.1B CHF 9.2 11
PL
Benefit Systems SA
WSE:BFT
12.7B PLN 19.4 22.1
US
Korn Ferry
NYSE:KFY
3.4B USD 7.3 12.8
JP
Persol Holdings Co Ltd
TSE:2181
528B JPY 7.6 13.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 19.2 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
23.1B HKD -221.4 -221.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TriNet Group Inc
SWB:TN3
Average EV/EBIT: 19.3
8.1
0%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
11.3
17%
0.7
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
53.6
73%
0.7
CH
A
Adecco Group AG
SIX:ADEN
9.2
16%
0.6
PL
B
Benefit Systems SA
WSE:BFT
19.4
9%
2.2
US
Korn Ferry
NYSE:KFY
7.3
10%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
7.6
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
SG
Jinhai International Group Holdings Ltd
HKEX:2225
Negative Multiple: -221.4 N/A N/A

Market Distribution

Lower than 94% of companies in the United States of America
Percentile
6th
Based on 8 638 companies
6th percentile
6.8
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

TriNet Group Inc
Glance View

TriNet Group Inc., founded in 1988, has carved out a significant niche within the burgeoning world of human resources outsourcing. Headquartered in Dublin, California, TriNet offers a comprehensive suite of HR services designed to help small to medium-sized businesses (SMBs) navigate the complexities of human resources, benefits, payroll, compliance, and risk management. The company operates as a Professional Employer Organization (PEO), a model that allows SMBs to outsource many of their HR duties. TriNet effectively becomes the employer of record for tax purposes through a co-employment arrangement, enabling clients to focus on their core business activities. This strategic position not only helps these companies achieve scale and efficiency in HR operations but also provides them access to better employee benefits than they might obtain independently. TriNet’s revenue primarily stems from service fees charged to clients for its HR solutions and administrative services. Additionally, a crucial component of its revenue model is the benefits solutions it offers, which include health, dental, and vision insurance plans, retirement planning, and other employee benefit programs. By aggregating numerous clients, TriNet can leverage economies of scale to secure more competitive premium rates and diverse benefit options. Such consolidation of services under one roof helps businesses manage costs and compliance risks associated with HR functions, becoming a trusted partner in administrative management for its clients. Thus, TriNet’s financial success is inextricably linked to its ability to attract and retain a growing number of SMB clients in an ever-expanding marketplace.

TN3 Intrinsic Value
76.52 EUR
Undervaluation 58%
Intrinsic Value
Price €32
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett