Under Armour Inc banner

Under Armour Inc
SWB:U9R

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
SWB:U9R
Watchlist
Price: 6.573 EUR 3.3%
Market Cap: €8.2B

Relative Value

The Relative Value of one U9R stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.573 EUR, Under Armour Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U9R Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

U9R Competitors Multiples
Under Armour Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Under Armour Inc
SWB:U9R
3B EUR 0.6 -34.7 13.9 30.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
266.7B EUR 3.2 24.3 11.1 16.1
FR
Hermes International SCA
PAR:RMS
222.7B EUR 14.1 49.6 29 33.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
115.5B EUR 4.2 48.4 18.4 34.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
94.1B CHF 4.7 24.9 21.3 21.3
FR
Christian Dior SE
PAR:CDI
91.5B EUR 1.1 20.2 4.3 6.4
FR
Kering SA
PAR:KER
35.3B EUR 2.2 48.2 12.3 27.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92.1 57 63.7
DE
Adidas AG
XETRA:ADS
27.8B EUR 1.1 23 9.7 15.6
US
Tapestry Inc
NYSE:TPR
31.2B USD 4.1 59.3 18.1 19.9
P/E Multiple
Earnings Growth PEG
US
Under Armour Inc
SWB:U9R
Average P/E: 43.3
Negative Multiple: -34.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.3
19%
1.3
FR
Hermes International SCA
PAR:RMS
49.6
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
48.4
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.9
17%
1.5
FR
Christian Dior SE
PAR:CDI
20.2
N/A N/A
FR
Kering SA
PAR:KER
48.2
9%
5.4
IN
Titan Company Ltd
NSE:TITAN
92.1
29%
3.2
DE
Adidas AG
XETRA:ADS
23
44%
0.5
US
Tapestry Inc
NYSE:TPR
59.3
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Under Armour Inc
SWB:U9R
Average EV/EBITDA: 19.5
13.9
1%
13.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
7%
1.6
FR
Hermes International SCA
PAR:RMS
29
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.4
10%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
12.3
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
57
25%
2.3
DE
Adidas AG
XETRA:ADS
9.7
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.1
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Under Armour Inc
SWB:U9R
Average EV/EBIT: 26.9
30.5
4%
7.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.1
7%
2.3
FR
Hermes International SCA
PAR:RMS
33.1
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
34.9
18%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.3
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.4
N/A N/A
FR
Kering SA
PAR:KER
27.3
1%
27.3
IN
Titan Company Ltd
NSE:TITAN
63.7
26%
2.5
DE
Adidas AG
XETRA:ADS
15.6
35%
0.4
US
Tapestry Inc
NYSE:TPR
19.9
9%
2.2