Delta 9 Cannabis Inc banner

Delta 9 Cannabis Inc
SWB:V5D1

Watchlist Manager
Delta 9 Cannabis Inc Logo
Delta 9 Cannabis Inc
SWB:V5D1
Watchlist
Price: 0.0072 EUR
Market Cap: €2.2m

Relative Value

There is not enough data to reliably calculate the relative value of V5D1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V5D1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

V5D1 Competitors Multiples
Delta 9 Cannabis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Delta 9 Cannabis Inc
SWB:V5D1
3.5m EUR 0 -0.2 -36.3 -2.9
US
Eli Lilly and Co
NYSE:LLY
952.7B USD 14.6 46.2 31.1 33.2
US
Johnson & Johnson
NYSE:JNJ
584.1B USD 6.2 21.8 15.1 18.6
CH
Roche Holding AG
SIX:ROG
268.8B CHF 4.4 20.8 12.2 13.8
UK
AstraZeneca PLC
LSE:AZN
228.1B GBP 5.2 29.9 16.5 23.3
CH
Novartis AG
SIX:NOVN
235.8B CHF 5.4 21.6 13.3 17.1
US
Merck & Co Inc
NYSE:MRK
289.8B USD 4.5 15.9 9.9 12
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 11 8.1 9.5
US
Pfizer Inc
NYSE:PFE
152.4B USD 2.4 19.6 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
122B USD 2.5 17.3 7.3 9
P/E Multiple
Earnings Growth PEG
CA
Delta 9 Cannabis Inc
SWB:V5D1
Average P/E: 22.7
Negative Multiple: -0.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.2
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
CH
Roche Holding AG
SIX:ROG
20.8
14%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.9
26%
1.1
CH
Novartis AG
SIX:NOVN
21.6
14%
1.5
US
Merck & Co Inc
NYSE:MRK
15.9
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
1%
11
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.3
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Delta 9 Cannabis Inc
SWB:V5D1
Average EV/EBITDA: 46.6
Negative Multiple: -36.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.1
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.1
2%
7.6
CH
Roche Holding AG
SIX:ROG
12.2
6%
2
UK
AstraZeneca PLC
LSE:AZN
16.5
13%
1.3
CH
Novartis AG
SIX:NOVN
13.3
5%
2.7
US
Merck & Co Inc
NYSE:MRK
9.9
3%
3.3
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.1
1%
8.1
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Delta 9 Cannabis Inc
SWB:V5D1
Average EV/EBIT: 101.2
Negative Multiple: -2.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.2
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.6
7%
2.7
CH
Roche Holding AG
SIX:ROG
13.8
5%
2.8
UK
AstraZeneca PLC
LSE:AZN
23.3
21%
1.1
CH
Novartis AG
SIX:NOVN
17.1
9%
1.9
US
Merck & Co Inc
NYSE:MRK
12
6%
2
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.5
3%
3.2
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett