Walgreens Boots Alliance Inc
SWB:W8A

Watchlist Manager
Walgreens Boots Alliance Inc Logo
Walgreens Boots Alliance Inc
SWB:W8A
Watchlist
Price: 10.386 EUR 1.49% Market Closed
Market Cap: 36.8B EUR

Relative Value

The Relative Value of one W8A stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.386 EUR, Walgreens Boots Alliance Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W8A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
90
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
13
Median 3Y
-1.7
Median 5Y
-1.6
Industry
17.1
Forward
6.7
vs History
50
vs Industry
34
Median 3Y
7.8
Median 5Y
6.6
Industry
8.5
vs History
vs Industry
47
Median 3Y
-7.5
Median 5Y
-6.2
Industry
17.6
vs History
14
vs Industry
61
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
71
vs Industry
87
Median 3Y
0.1
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
68
vs Industry
81
Median 3Y
0.7
Median 5Y
1.1
Industry
2.3
vs History
71
vs Industry
67
Median 3Y
3.9
Median 5Y
5.9
Industry
8.5
Forward
4.6
vs History
76
vs Industry
60
Median 3Y
8.1
Median 5Y
9.1
Industry
13.1
Forward
7.5
vs History
36
vs Industry
23
Median 3Y
11.7
Median 5Y
10.7
Industry
10
vs History
9
vs Industry
1
Median 3Y
23
Median 5Y
11.2
Industry
14.2
vs History
58
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

W8A Competitors Multiples
Walgreens Boots Alliance Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Walgreens Boots Alliance Inc
SWB:W8A
10.4B EUR 0.1 -1.6 3 5.1
ZA
Clicks Group Ltd
JSE:CLS
81.5B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.4B Zac 0 0 0 0
JP
Tsuruha Holdings Inc
TSE:3391
1.3T JPY 1.2 45.7 16 23.9
BR
Raia Drogasil SA
BOVESPA:RADL3
40.6B BRL 1 33.2 10.8 19.8
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1 19.2 9 11.4
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Sugi Holdings Co Ltd
TSE:7649
666.9B JPY 0.7 16.2 9.1 13.1
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
629.5B JPY 0.6 20.3 9.8 15.2
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
26.3B CNY 1.1 16 12.6 12.6