Whitehaven Coal Ltd
SWB:WC2

Watchlist Manager
Whitehaven Coal Ltd Logo
Whitehaven Coal Ltd
SWB:WC2
Watchlist
Price: 4.381 EUR -0.5% Market Closed
Market Cap: 3.6B EUR
Section:
 

Relative Value

The Relative Value of one WC2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.381 EUR, Whitehaven Coal Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WC2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
41
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1.3
More Details
10
P/E
P/E
Price to Earnings
10
vs History
22
vs Industry
9
Median 3Y
6.1
Median 5Y
2.8
Industry
12
Forward
53.4
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
46
vs Industry
39
Median 3Y
3.6
Median 5Y
5.1
Industry
5.1
More Details
7.8
P/FCFE
P/FCFE
Price to FCFE
7.8
vs History
38
vs Industry
42
Median 3Y
3.7
Median 5Y
5.5
Industry
10.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
34
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1.3
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
47
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
Forward
1.4
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
6
vs Industry
62
Median 3Y
2.3
Median 5Y
2.6
Industry
5.2
More Details
4.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.6
vs History
17
vs Industry
35
Median 3Y
3.1
Median 5Y
1.6
Industry
6.7
Forward
6.9
More Details
4.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.6
vs History
17
vs Industry
40
Median 3Y
3.1
Median 5Y
1.6
Industry
10
Forward
19.7
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
46
vs Industry
41
Median 3Y
4.2
Median 5Y
5.8
Industry
6.9
More Details
9.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.7
vs History
20
vs Industry
34
Median 3Y
3.4
Median 5Y
3.4
Industry
11.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
42
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

WC2 Competitors Multiples
Whitehaven Coal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Whitehaven Coal Ltd
SWB:WC2
6.5B EUR 1.1 10 4.6 4.6
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
39.2B USD 15.6 102.8 57.8 86.5
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9

See Also

Summary
WC2 intrinsic value, competitors valuation, and company profile.
DCF Valuation
WC2 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WC2 stock valuation using valuation multiples.
Wall Street Estimates
WC2 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WC2 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.