C

China International Marine Containers Group Co Ltd
SZSE:000039

Watchlist Manager
China International Marine Containers Group Co Ltd
SZSE:000039
Watchlist
Price: 7.69 CNY -1.28% Market Closed
Market Cap: 41.5B CNY

Relative Value

The Relative Value of one China International Marine Containers Group Co Ltd stock under the Base Case scenario is 26.87 CNY. Compared to the current market price of 7.69 CNY, China International Marine Containers Group Co Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.87 CNY
Undervaluation 71%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.2
vs History
60
vs Industry
24
Median 3Y
27.6
Median 5Y
19
Industry
20.2
Forward
12.4
vs History
73
vs Industry
50
Median 3Y
4.5
Median 5Y
3
Industry
14.4
vs History
55
vs Industry
52
Median 3Y
4.5
Median 5Y
5.7
Industry
20
vs History
55
vs Industry
66
Median 3Y
0.9
Median 5Y
0.8
Industry
1.8
vs History
76
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.4
vs History
63
vs Industry
57
Median 3Y
2.8
Median 5Y
3.2
Industry
6.1
vs History
50
vs Industry
42
Median 3Y
7
Median 5Y
6.6
Industry
12
Forward
5.5
vs History
50
vs Industry
50
Median 3Y
7
Median 5Y
6.6
Industry
15.8
Forward
7.1
vs History
68
vs Industry
40
Median 3Y
6.2
Median 5Y
5.5
Industry
14.4
vs History
52
vs Industry
10
Median 3Y
4.9
Median 5Y
5.5
Industry
18.2
vs History
42
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
China International Marine Containers Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China International Marine Containers Group Co Ltd
SZSE:000039
41.3B CNY 0.2 12.4 6.5 6.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 24.4 18 22
SE
Atlas Copco AB
STO:ATCO A
737.9B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
71.1B USD 4.5 21.1 17.5 19.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 35.8 17.7 25.9
US
Otis Worldwide Corp
NYSE:OTIS
38.4B USD 2.7 25 23 25.4
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 33.4 17.7 22.4
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.9 18.1 24.1
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33 18.4 27.9