First Time Loading...

Yunnan Baiyao Group Co Ltd
SZSE:000538

Watchlist Manager
Yunnan Baiyao Group Co Ltd Logo
Yunnan Baiyao Group Co Ltd
SZSE:000538
Watchlist
Price: 57.25 CNY 2.23% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Yunnan Baiyao Group Co Ltd stock under the Base Case scenario is 69.1 CNY. Compared to the current market price of 57.25 CNY, Yunnan Baiyao Group Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69.1 CNY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
39
vs Industry
45
Median 3Y
2.6
Median 5Y
2.6
Industry
2.4
Forward
2.4
More Details
25
P/E
P/E
Price to Earnings
25
vs History
34
vs Industry
21
Median 3Y
27.9
Median 5Y
22
Industry
22.9
Forward
22.1
More Details
29.2
P/OCF
P/OCF
Price to OCF
29.2
vs History
31
vs Industry
16
Median 3Y
24.7
Median 5Y
24.7
Industry
17.1
More Details
35.5
P/FCFE
P/FCFE
Price to FCFE
35.5
vs History
9
vs Industry
16
Median 3Y
30.2
Median 5Y
25.4
Industry
23.2
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
26
vs Industry
32
Median 3Y
2.5
Median 5Y
2.4
Industry
2.1
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
38
vs Industry
49
Median 3Y
2.3
Median 5Y
2.2
Industry
2.6
Forward
2.1
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
41
vs Industry
25
Median 3Y
8.7
Median 5Y
8.4
Industry
5.1
More Details
24.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.3
vs History
19
vs Industry
15
Median 3Y
22
Median 5Y
20.4
Industry
13.6
Forward
16.3
More Details
24.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.3
vs History
19
vs Industry
19
Median 3Y
22
Median 5Y
20.4
Industry
17
Forward
18.3
More Details
25.4
EV/OCF
EV/OCF
Enterprise Value to OCF
25.4
vs History
25
vs Industry
19
Median 3Y
20.7
Median 5Y
20.2
Industry
15.8
More Details
30.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.4
vs History
20
vs Industry
16
Median 3Y
23.7
Median 5Y
22.9
Industry
17.6
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
33
vs Industry
30
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Yunnan Baiyao Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yunnan Baiyao Group Co Ltd
SZSE:000538
102.1B CNY 2.6 25 24.3 24.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
697.9B USD 20.5 133.2 60.2 69.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.2 33 36
US
Johnson & Johnson
NYSE:JNJ
357.8B USD 4.4 8.8 11.8 15.5
US
Merck & Co Inc
NYSE:MRK
323.8B USD 5.3 140.4 33.4 53
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.3 140.6 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.2 13.3 9.7 16.1
CH
Roche Holding AG
SIX:ROG
172.7B CHF 2.9 15 8.6 10.2
US
Pfizer Inc
NYSE:PFE
155.7B USD 2.7 73.5 11 16.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.