Skyworth Digital Co Ltd
SZSE:000810
Intrinsic Value
Skyworth Digital Co., Ltd. engages in the research, development, production, sale and operation of digital intelligent terminals, broadband connection equipment, and related software systems and platf... [ Read More ]
The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 21.74 CNY. Compared to the current market price of 10.98 CNY, Skyworth Digital Co Ltd is Undervalued by 50%.
Valuation Backtest
Skyworth Digital Co Ltd
Run backtest to discover the historical profit from buying and selling Skyworth Digital Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Skyworth Digital Co Ltd
Current Assets | 8.5B |
Cash & Short-Term Investments | 3.3B |
Receivables | 3.4B |
Other Current Assets | 1.7B |
Non-Current Assets | 1.7B |
Long-Term Investments | 225.6m |
PP&E | 933.7m |
Intangibles | 368.5m |
Other Non-Current Assets | 212.4m |
Current Liabilities | 3.9B |
Accounts Payable | 2.3B |
Accrued Liabilities | 480.7m |
Short-Term Debt | 889.4m |
Other Current Liabilities | 313.1m |
Non-Current Liabilities | 146.4m |
Long-Term Debt | 39.5m |
Other Non-Current Liabilities | 106.9m |
Earnings Waterfall
Skyworth Digital Co Ltd
Revenue
|
10.6B
CNY
|
Cost of Revenue
|
-8.9B
CNY
|
Gross Profit
|
1.7B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
517.1m
CNY
|
Other Expenses
|
46.9m
CNY
|
Net Income
|
564m
CNY
|
Free Cash Flow Analysis
Skyworth Digital Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Skyworth Digital Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Skyworth Digital Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Skyworth Digital Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Skyworth Digital Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Skyworth Digital Co Ltd
According to Wall Street analysts, the average 1-year price target for Skyworth Digital Co Ltd is 16.12 CNY with a low forecast of 15.15 CNY and a high forecast of 17.85 CNY.
Shareholder Return
Price
Skyworth Digital Co Ltd
Average Annual Return | 11.29% |
Standard Deviation of Annual Returns | 34.69% |
Max Drawdown | -66% |
Market Capitalization | 12.5B CNY |
Shares Outstanding | 1 150 216 072 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Skyworth Digital Co., Ltd. engages in the research, development, production, sale and operation of digital intelligent terminals, broadband connection equipment, and related software systems and platforms. The company is headquartered in Shenzhen, Guangdong and currently employs 7,634 full-time employees. is a China-based company principally engaged in the research, development, manufacture, sale, operation and provision of services of of digital television intelligent terminals and software systems and platforms. The Company’s main products include digital set-top boxes, network access devices, small and medium size display devices, Liquid Crystal Displays (LCDs) and Organic Light-emitting Diode (OLED) modules, among others. The firm is also involved in the research and development of automotive electronics products. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 21.74 CNY.
Compared to the current market price of 10.98 CNY, Skyworth Digital Co Ltd is Undervalued by 50%.