First Time Loading...
S

Skyworth Digital Co Ltd
SZSE:000810

Watchlist Manager
Skyworth Digital Co Ltd
SZSE:000810
Watchlist
Price: 10.98 CNY 3.78% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Skyworth Digital Co., Ltd. engages in the research, development, production, sale and operation of digital intelligent terminals, broadband connection equipment, and related software systems and platf... [ Read More ]

The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 21.74 CNY. Compared to the current market price of 10.98 CNY, Skyworth Digital Co Ltd is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
21.74 CNY
Undervaluation 50%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Skyworth Digital Co Ltd

Backtest Skyworth Digital Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Skyworth Digital Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Skyworth Digital Co Ltd

Current Assets 8.5B
Cash & Short-Term Investments 3.3B
Receivables 3.4B
Other Current Assets 1.7B
Non-Current Assets 1.7B
Long-Term Investments 225.6m
PP&E 933.7m
Intangibles 368.5m
Other Non-Current Assets 212.4m
Current Liabilities 3.9B
Accounts Payable 2.3B
Accrued Liabilities 480.7m
Short-Term Debt 889.4m
Other Current Liabilities 313.1m
Non-Current Liabilities 146.4m
Long-Term Debt 39.5m
Other Non-Current Liabilities 106.9m
Efficiency

Earnings Waterfall
Skyworth Digital Co Ltd

Revenue
10.6B CNY
Cost of Revenue
-8.9B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.2B CNY
Operating Income
517.1m CNY
Other Expenses
46.9m CNY
Net Income
564m CNY

Free Cash Flow Analysis
Skyworth Digital Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Skyworth Digital Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
51/100
Profitability
Score

Skyworth Digital Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Skyworth Digital Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Skyworth Digital Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Skyworth Digital Co Ltd

Wall Street analysts forecast Skyworth Digital Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Skyworth Digital Co Ltd is 16.12 CNY with a low forecast of 15.15 CNY and a high forecast of 17.85 CNY.

Lowest
Price Target
15.15 CNY
38% Upside
Average
Price Target
16.12 CNY
47% Upside
Highest
Price Target
17.85 CNY
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Skyworth Digital Co Ltd

1M 1M
-2%
6M 6M
-20%
1Y 1Y
-42%
3Y 3Y
+46%
5Y 5Y
-1%
10Y 10Y
+47%
Annual Price Range
10.98
52w Low
8.7
52w High
21.5987
Price Metrics
Average Annual Return 11.29%
Standard Deviation of Annual Returns 34.69%
Max Drawdown -66%
Shares Statistics
Market Capitalization 12.5B CNY
Shares Outstanding 1 150 216 072
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Skyworth Digital Co Ltd

Country

China

Industry

Communications

Market Cap

12.5B CNY

Dividend Yield

1.72%

Description

Skyworth Digital Co., Ltd. engages in the research, development, production, sale and operation of digital intelligent terminals, broadband connection equipment, and related software systems and platforms. The company is headquartered in Shenzhen, Guangdong and currently employs 7,634 full-time employees. is a China-based company principally engaged in the research, development, manufacture, sale, operation and provision of services of of digital television intelligent terminals and software systems and platforms. The Company’s main products include digital set-top boxes, network access devices, small and medium size display devices, Liquid Crystal Displays (LCDs) and Organic Light-emitting Diode (OLED) modules, among others. The firm is also involved in the research and development of automotive electronics products. The firm distributes its products within domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
Tower A, Skyworth Building, High-tech South First Road, Science and Technology Park, Nanshan District
+8675526010018
http://www.skyworthdigital.com

IPO

1998-06-02

Employees

7 634

Officers

GM & Non-Independent Director
Mr. Chi Shi
Chief Financial Officer
Ms. Yin Wang
GM of Research & Development Center & Beijing Company Branch and Deputy GM & VP
Mr. Bao Cheng Chang
Executive Deputy GM, Secretary & Non-Independent Director
Mr. Zhi Zhang

See Also

Discover More
What is the Intrinsic Value of one Skyworth Digital Co Ltd stock?

The intrinsic value of one Skyworth Digital Co Ltd stock under the Base Case scenario is 21.74 CNY.

Is Skyworth Digital Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.98 CNY, Skyworth Digital Co Ltd is Undervalued by 50%.