S

Skyworth Digital Co Ltd
SZSE:000810

Watchlist Manager
Skyworth Digital Co Ltd
SZSE:000810
Watchlist
Price: 12.35 CNY 0.57% Market Closed
Market Cap: 14.1B CNY

Relative Value

The Relative Value of one Skyworth Digital Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.35 CNY, Skyworth Digital Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Skyworth Digital Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
48
Median 3Y
1.6
Median 5Y
1.4
Industry
2.3
Forward
1.5
vs History
4
vs Industry
21
Median 3Y
28.5
Median 5Y
26.7
Industry
26.9
Forward
29.8
vs History
vs Industry
25
Median 3Y
19.7
Median 5Y
16.2
Industry
16.8
vs History
vs Industry
23
Median 3Y
20.1
Median 5Y
15.3
Industry
20.4
vs History
53
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
2.6
vs History
20
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
2.5
Forward
1.3
vs History
9
vs Industry
33
Median 3Y
8.8
Median 5Y
7.5
Industry
7.9
vs History
6
vs Industry
15
Median 3Y
27.3
Median 5Y
27.3
Industry
17.8
Forward
18.3
vs History
6
vs Industry
16
Median 3Y
27.3
Median 5Y
27.3
Industry
23.7
Forward
17.4
vs History
vs Industry
26
Median 3Y
15.8
Median 5Y
14
Industry
16.3
vs History
vs Industry
10
Median 3Y
17.9
Median 5Y
11.1
Industry
17.2
vs History
55
vs Industry
32
Median 3Y
2.4
Median 5Y
2.2
Industry
2

Multiples Across Competitors

Competitors Multiples
Skyworth Digital Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Skyworth Digital Co Ltd
SZSE:000810
14.1B CNY 1.7 140.7 399.2 399.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
155.6B USD 18.4 46.3 39.4 40.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
64.2B USD 5.7 30.4 22.7 25.7
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ciena Corp
NYSE:CIEN
36.6B USD 7.7 296.4 81.5 118.3
US
Ubiquiti Inc
NYSE:UI
33.1B USD 12 41.7 34.6 35.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291.3B SEK 1.2 11.8 6.8 8.8
CN
ZTE Corp
SZSE:000063
191.3B CNY 1.5 32.8 35.9 35.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Skyworth Digital Co Ltd
SZSE:000810
Average EV/EBITDA: 33 158
399.2
54%
7.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.7
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
81.5
56%
1.5
US
Ubiquiti Inc
NYSE:UI
34.6
7%
4.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
CN
ZTE Corp
SZSE:000063
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Skyworth Digital Co Ltd
SZSE:000810
Average EV/EBIT: 78
399.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
40.2
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.7
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
118.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9