Shanxi Blue Flame Holding Co Ltd Relative Valuation - Shanxi Blue Flame Holding Co Ltd

Watchlist Manager

Watchlist

Price: 10.28 CNY -6.12%

Market Cap: ¥9.9B

S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	CN
B	Bitdeer Technologies Group NASDAQ:BTDR	SG

Multiples-Based Value

The Multiples-Based Value of one Shanxi Blue Flame Holding Co Ltd stock under the Base Case scenario is 6.72 CNY. Compared to the current market price of 10.28 CNY, Shanxi Blue Flame Holding Co Ltd is Overvalued by 35%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 35%

Multiples-Based Value

Price ¥10.28

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	9.9B CNY	4.8	24.8	21.2	21.2
ID		Alamtri Resources Indonesia Tbk PT F:A640	174.2B EUR	107.7	450.5	383.3	383.3
CN		China Shenhua Energy Co Ltd SSE:601088	928.9B CNY	3.1	18	11.2	11.2
ZA	E	Exxaro Resources Ltd JSE:EXX	76.8B ZAR	1.8	10.2	6.3	8.7
CA	C	Cameco Corp NYSE:CCJ	47.3B USD	18.5	109	70.1	103.1
CN		Shaanxi Coal Industry Co Ltd SSE:601225	248.1B CNY	1.4	10.8	8.4	8.4
CN		China Coal Energy Co Ltd SSE:601898	228B CNY	1.4	13.3	7.5	7.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	508.6T IDR	10.8	124.7	80.3	80.3
IN		Coal India Ltd NSE:COALINDIA	2.8T INR	2	9.3	6	8.1
CN		Yankuang Energy Group Co Ltd SSE:600188	193.5B CNY	1.3	23.1	15	15
ZA	T	Thungela Resources Ltd JSE:TGA	23.6B ZAR	0.8	-3.3	12.5	-11.5

				Revenue Growth	P/S to Growth
CN	S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	Average P/S: 14 4.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	107.7	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.1	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.8	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	18.5	5%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.4	-2%	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.4	-5%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	10.8	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
CN		Yankuang Energy Group Co Ltd SSE:600188	1.3	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	0.8	N/A	N/A

				Earnings Growth	PEG
CN	S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	Average P/E: 79.4 24.8	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	450.5	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	18	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	10.2	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	109	31%	3.5
CN		Shaanxi Coal Industry Co Ltd SSE:601225	10.8	-19%	N/A
CN		China Coal Energy Co Ltd SSE:601898	13.3	-3%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	124.7	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	9.3	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	23.1	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Negative Multiple: -3.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	Average EV/EBITDA: 56.5 21.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	383.3	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.2	7%	1.6
ZA	E	Exxaro Resources Ltd JSE:EXX	6.3	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	70.1	41%	1.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.4	6%	1.4
CN		China Coal Energy Co Ltd SSE:601898	7.5	10%	0.7
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.3	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	6	-1%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	12.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanxi Blue Flame Holding Co Ltd SZSE:000968	Average EV/EBIT: 64.7 21.2	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	383.3	27%	14.2
CN		China Shenhua Energy Co Ltd SSE:601088	11.2	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.7	N/A	N/A
CA	C	Cameco Corp NYSE:CCJ	103.1	32%	3.2
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.4	-11%	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.5	-3%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	80.3	N/A	N/A
IN		Coal India Ltd NSE:COALINDIA	8.1	-2%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15	N/A	N/A
ZA	T	Thungela Resources Ltd JSE:TGA	Negative Multiple: -11.5	N/A	N/A

Shanxi Blue Flame Holding Co Ltd
SZSE:000968

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanxi Blue Flame Holding Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanxi Blue Flame Holding Co Ltd SZSE:000968

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanxi Blue Flame Holding Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanxi Blue Flame Holding Co Ltd
SZSE:000968

Competitors Multiples
Shanxi Blue Flame Holding Co Ltd Competitors