Watchlist Manager

Watchlist

Price: 9.92 CNY -1.49% Market Closed

Market Cap: ¥10B

	Shenzhen Noposion Agrochemicals Co Ltd SZSE:002215	CN
T	Triveni Glass Ltd BSE:502281	IN
A	Allianz Malaysia Bhd KLSE:ALLIANZ	MY
	Alamo Group Inc NYSE:ALG	US
	Gree Electric Appliances Inc of Zhuhai SZSE:000651	CN

Income Statement

Currency: CNY

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	0	0	0	5	0	0	0	4	0	0	0	4	0	0	0	18	0	0	0	6	0	0	0	2	0	0	0	9	0	0	0	7	0	0	0	4	0	0	4	14	18	43	51	56	68	56	55	59	60	67	71	67	59	70	67	68	84	80	85	97	78	79	88	98	120	136	136	103	105	0	0
Revenue	722 N/A	800 +11%	958 +20%	1 046 +9%	1 060 +1%	1 136 +7%	1 236 +9%	1 265 +2%	1 308 +3%	1 342 +3%	1 420 +6%	1 452 +2%	1 456 +0%	1 559 +7%	1 609 +3%	1 572 -2%	1 555 -1%	1 556 +0%	1 508 -3%	1 551 +3%	1 598 +3%	1 649 +3%	1 700 +3%	1 702 +0%	1 736 +2%	1 875 +8%	2 045 +9%	2 124 +4%	2 203 +4%	2 258 +3%	2 123 -6%	2 029 -4%	2 210 +9%	2 166 -2%	2 171 +0%	2 125 -2%	1 963 -8%	2 166 +10%	2 214 +2%	2 497 +13%	2 822 +13%	2 997 +6%	3 511 +17%	3 758 +7%	4 005 +7%	4 070 +2%	4 109 +1%	4 098 0%	4 058 -1%	4 141 +2%	4 138 0%	4 164 +1%	4 131 -1%	4 167 +1%	4 203 +1%	4 112 -2%	4 501 +9%	4 556 +1%	4 522 -1%	4 404 -3%	4 265 -3%	4 337 +2%	4 187 -3%	4 119 -2%	4 120 +0%	4 601 +12%	4 973 +8%	4 955 0%	5 288 +7%	5 562 +5%	5 567 +0%	5 480 -2%
Gross Profit
Cost of Revenue	(477)	(526)	(625)	(675)	(665)	(693)	(724)	(727)	(751)	(764)	(819)	(844)	(853)	(921)	(939)	(912)	(901)	(907)	(874)	(908)	(942)	(982)	(1 023)	(1 025)	(1 031)	(1 127)	(1 259)	(1 309)	(1 343)	(1 375)	(1 251)	(1 182)	(1 229)	(1 206)	(1 255)	(1 273)	(1 248)	(1 391)	(1 436)	(1 634)	(1 833)	(1 984)	(2 417)	(2 606)	(2 836)	(2 911)	(2 948)	(2 972)	(2 999)	(3 089)	(3 061)	(3 079)	(3 092)	(3 127)	(3 142)	(3 057)	(3 297)	(3 339)	(3 335)	(3 274)	(3 121)	(3 095)	(2 996)	(2 950)	(2 916)	(3 051)	(3 337)	(3 339)	(3 327)	(3 434)	(3 448)	(3 368)
Gross Profit	245 N/A	274 +12%	333 +22%	372 +12%	395 +6%	443 +12%	511 +16%	538 +5%	557 +4%	578 +4%	601 +4%	607 +1%	603 -1%	638 +6%	670 +5%	660 -1%	654 -1%	649 -1%	634 -2%	643 +1%	656 +2%	667 +2%	677 +1%	677 +0%	705 +4%	749 +6%	786 +5%	815 +4%	860 +5%	883 +3%	872 -1%	847 -3%	981 +16%	961 -2%	916 -5%	852 -7%	715 -16%	775 +8%	777 +0%	863 +11%	989 +15%	1 012 +2%	1 093 +8%	1 152 +5%	1 170 +2%	1 159 -1%	1 160 +0%	1 127 -3%	1 059 -6%	1 052 -1%	1 078 +2%	1 086 +1%	1 039 -4%	1 041 +0%	1 061 +2%	1 055 -1%	1 203 +14%	1 216 +1%	1 187 -2%	1 130 -5%	1 144 +1%	1 242 +9%	1 190 -4%	1 169 -2%	1 203 +3%	1 549 +29%	1 636 +6%	1 616 -1%	1 961 +21%	2 128 +9%	2 119 0%	2 112 0%
Operating Income
Operating Expenses	(162)	(185)	(225)	(259)	(286)	(323)	(368)	(391)	(402)	(417)	(464)	(487)	(500)	(510)	(520)	(526)	(587)	(597)	(597)	(585)	(570)	(590)	(579)	(577)	(551)	(577)	(561)	(580)	(603)	(611)	(591)	(637)	(768)	(795)	(1 056)	(1 198)	(1 083)	(1 127)	(878)	(717)	(694)	(726)	(766)	(802)	(812)	(792)	(791)	(770)	(795)	(804)	(800)	(796)	(782)	(805)	(802)	(775)	(831)	(841)	(826)	(830)	(810)	(841)	(845)	(872)	(914)	(1 057)	(1 172)	(1 138)	(1 233)	(1 250)	(1 234)	(1 248)
Selling, General & Administrative	(161)	(185)	(224)	(257)	(281)	(318)	(363)	(386)	(402)	(417)	(464)	(487)	(494)	(504)	(513)	(520)	(572)	(586)	(588)	(575)	(509)	(563)	(549)	(551)	(484)	(560)	(544)	(561)	(523)	(610)	(591)	(638)	(686)	(788)	(1 050)	(1 183)	(1 026)	(1 104)	(858)	(679)	(666)	(680)	(717)	(752)	(755)	(724)	(716)	(704)	(756)	(763)	(745)	(744)	(726)	(709)	(697)	(672)	(690)	(732)	(727)	(726)	(662)	(714)	(708)	(732)	(745)	(921)	(1 033)	(1 003)	(1 046)	(1 050)	(1 036)	(1 045)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(60)	0	0	0	(66)	0	0	0	(78)	0	0	0	(81)	0	0	0	(97)	0	0	(23)	(90)	0	0	(46)	(99)	(73)	(99)	(97)	(93)	(87)	(91)	(86)	(99)	(101)	(102)	(99)	(94)	(110)	(110)	(113)	(111)	(125)	(128)	(131)	(110)	(128)	(133)	(147)	(134)	(138)	(135)	(131)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(78)	0	0	0	(63)	0	0	0	(54)	0	0	0	(62)	0	0	0
Other Operating Expenses	(1)	0	(1)	(2)	(5)	(5)	(6)	(5)	(1)	(0)	1	(0)	(6)	(7)	(7)	(6)	(16)	(11)	(9)	(10)	(2)	(27)	(29)	(27)	(2)	(17)	(17)	(19)	(1)	(1)	(0)	1	(2)	(8)	(7)	(15)	40	(23)	(20)	(15)	62	(47)	(49)	(4)	42	5	24	31	53	47	35	34	43	4	(3)	(4)	32	1	11	9	26	(2)	(9)	(9)	(5)	(8)	(6)	11	9	(62)	(62)	(72)
Operating Income	83 N/A	89 +7%	108 +21%	112 +4%	110 -2%	119 +9%	143 +20%	147 +3%	155 +5%	161 +4%	138 -15%	120 -13%	103 -14%	128 +24%	150 +17%	134 -10%	67 -50%	52 -22%	37 -29%	57 +55%	85 +49%	77 -9%	98 +27%	100 +2%	154 +54%	172 +12%	226 +32%	236 +4%	258 +9%	272 +6%	281 +3%	210 -25%	213 +2%	165 -22%	(141) N/A	(346) -146%	(367) -6%	(351) +4%	(101) +71%	147 N/A	295 +101%	286 -3%	328 +15%	350 +7%	357 +2%	367 +3%	370 +1%	357 -3%	264 -26%	248 -6%	277 +12%	290 +4%	257 -11%	235 -8%	259 +10%	280 +8%	373 +33%	375 +1%	361 -4%	301 -17%	334 +11%	401 +20%	345 -14%	297 -14%	289 -3%	492 +70%	464 -6%	477 +3%	728 +53%	878 +21%	885 +1%	864 -2%
Pre-Tax Income
Interest Income Expense	(3)	(4)	(4)	(4)	(2)	(2)	(1)	2	2	(1)	2	2	16	17	24	21	15	19	19	31	38	41	45	45	37	36	27	(27)	(39)	(37)	(40)	13	52	74	94	102	31	95	103	124	57	111	78	45	(11)	(10)	(15)	(11)	(27)	(12)	(11)	(4)	(64)	(35)	(51)	(64)	(23)	(37)	(10)	(8)	(13)	(48)	(58)	(71)	(30)	(52)	(44)	(50)	(42)	(72)	(92)	(81)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(7)	0	0	0	(1)	0	0	0	(12)	0	0	0	36	(1)	(0)	(0)	(1)	1	0	5	39	5	5	0	19	12	12	12	(9)	(1)	(1)	(1)	(26)	8	8	8	3	29	29	29	(61)	(10)	(9)	(11)	(110)	(7)	(10)	(4)
Gain/Loss on Disposition of Assets	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(2)	0	0	0	(0)	0	0	(0)	(1)	(0)	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	(0)	(0)	5	5	6	6	12	15	15	19	10	9	10	10	18	17	20	16	38	36	34	40	12	12	19	13	21	21	12	15	7	7	9	6	15	17	12	12	3	4	3	3	0	0	9	9	8	3	(3)	(12)	10	8	13	22	19	19	13	15	21	21	23	20	19	2	1	1	(6)	(32)	(86)	(94)
Pre-Tax Income	81 N/A	85 +6%	103 +21%	108 +5%	112 +3%	122 +9%	148 +21%	155 +5%	169 +9%	175 +3%	155 -11%	141 -9%	129 -9%	154 +19%	183 +19%	165 -10%	98 -40%	87 -11%	76 -13%	104 +37%	149 +44%	154 +3%	177 +15%	185 +4%	195 +5%	219 +13%	272 +24%	222 -19%	239 +8%	256 +7%	254 -1%	237 -6%	259 +9%	246 -5%	(39) N/A	(238) -517%	(286) -20%	(240) +16%	14 N/A	283 +1 979%	354 +25%	402 +14%	409 +2%	402 -2%	386 -4%	362 -6%	369 +2%	355 -4%	263 -26%	251 -5%	276 +10%	285 +3%	194 -32%	208 +7%	220 +6%	237 +8%	343 +45%	365 +6%	371 +2%	316 -15%	345 +9%	403 +17%	339 -16%	276 -19%	217 -21%	432 +99%	412 -5%	418 +2%	570 +36%	767 +34%	698 -9%	685 -2%
Net Income
Tax Provision	(11)	(13)	(17)	(20)	(19)	(23)	(25)	(26)	(27)	(27)	(23)	(20)	(18)	(23)	(28)	(23)	(16)	(11)	(7)	(10)	(17)	(17)	(20)	(22)	(17)	(21)	(32)	(33)	(45)	(46)	(37)	(23)	(26)	(20)	29	32	9	1	(34)	(57)	(33)	(38)	(33)	(37)	(43)	(39)	(45)	(44)	(12)	(11)	(18)	(15)	(19)	(18)	(22)	(23)	(46)	(46)	(45)	(39)	(17)	(21)	(10)	11	(12)	(10)	(6)	(13)	(9)	(16)	(30)	(24)
Income from Continuing Operations	69	73	86	88	93	100	124	129	143	148	132	122	110	131	156	142	82	77	69	94	132	136	157	163	178	199	240	189	194	209	216	214	233	226	(9)	(207)	(276)	(239)	(20)	226	320	364	376	365	343	323	324	312	251	241	258	270	175	189	198	214	297	320	326	277	327	382	330	287	205	422	405	405	561	751	668	661
Income to Minority Interest	(6)	(4)	(1)	(1)	(1)	(1)	(2)	(2)	(4)	(5)	(5)	(4)	(2)	(0)	(2)	(2)	(1)	(1)	(1)	(2)	(3)	(1)	0	2	2	1	0	(1)	1	0	(1)	(1)	(2)	(1)	1	1	0	(1)	(8)	(12)	(12)	(10)	(17)	(11)	(14)	(17)	(11)	(16)	(15)	(11)	(18)	(11)	(8)	(5)	(0)	(3)	8	4	(3)	(1)	1	(0)	16	20	31	50	45	38	23	6	13	11
Net Income (Common)	64 N/A	69 +9%	85 +24%	88 +2%	93 +6%	99 +7%	122 +23%	127 +4%	139 +9%	143 +3%	127 -11%	118 -7%	109 -8%	131 +20%	153 +17%	140 -9%	81 -42%	75 -7%	68 -10%	92 +35%	129 +41%	135 +4%	157 +16%	165 +5%	180 +9%	200 +11%	240 +20%	188 -22%	195 +4%	210 +8%	216 +3%	213 -1%	231 +8%	225 -3%	(8) N/A	(206) -2 441%	(276) -34%	(239) +13%	(28) +88%	214 N/A	309 +44%	355 +15%	359 +1%	354 -1%	329 -7%	306 -7%	313 +2%	296 -5%	236 -20%	230 -3%	240 +5%	259 +8%	167 -36%	184 +10%	197 +7%	212 +7%	305 +44%	323 +6%	323 0%	276 -14%	328 +19%	381 +16%	345 -9%	307 -11%	236 -23%	472 +100%	450 -5%	443 -2%	585 +32%	757 +30%	680 -10%	673 -1%
EPS (Diluted)	0.1 N/A	0.12 +20%	0.14 +17%	0.14 N/A	0.15 +7%	0.15 N/A	0.19 +27%	0.2 +5%	0.22 +10%	0.23 +5%	0.2 -13%	0.18 -10%	0.16 -11%	0.19 +19%	0.22 +16%	0.2 -9%	0.12 -40%	0.11 -8%	0.1 -9%	0.14 +40%	0.14 N/A	0.2 +43%	0.17 -15%	0.23 +35%	0.2 -13%	0.28 +40%	0.26 -7%	0.26 N/A	0.22 -15%	0.22 N/A	0.23 +5%	0.24 +4%	0.25 +4%	0.25 N/A	-0.01 N/A	-0.23 -2 200%	-0.3 -30%	-0.27 +10%	-0.04 +85%	0.23 N/A	0.34 +48%	0.39 +15%	0.4 +3%	0.39 -3%	0.36 -8%	0.34 -6%	0.34 N/A	0.32 -6%	0.26 -19%	0.24 -8%	0.26 +8%	0.28 +8%	0.18 -36%	0.2 +11%	0.21 +5%	0.23 +10%	0.33 +43%	0.34 +3%	0.32 -6%	0.27 -16%	0.33 +22%	0.38 +15%	0.35 -8%	0.31 -11%	0.24 -23%	0.46 +92%	0.46 N/A	0.43 -7%	0.57 +33%	0.75 +32%	0.67 -11%	0.71 +6%

Income Statement Balance Sheet Cash Flow Statement

Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215

Income Statement

Earnings Waterfall
Shenzhen Noposion Agrochemicals Co Ltd

Income Statement
Shenzhen Noposion Agrochemicals Co Ltd

See Also

Company

Help

Tools

Stocks

Shenzhen Noposion Agrochemicals Co Ltd SZSE:002215

Income Statement

Earnings Waterfall Shenzhen Noposion Agrochemicals Co Ltd

Income Statement Shenzhen Noposion Agrochemicals Co Ltd

See Also

Company

Help

Tools

Stocks

Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215

Earnings Waterfall
Shenzhen Noposion Agrochemicals Co Ltd

Income Statement
Shenzhen Noposion Agrochemicals Co Ltd