First Time Loading...

Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215

Watchlist Manager
Shenzhen Noposion Agrochemicals Co Ltd Logo
Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215
Watchlist
Price: 7.2 CNY -4.89% Market Closed
Updated: Jul 12, 2024
Have any thoughts about
Shenzhen Noposion Agrochemicals Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Noposion Agrochemicals Co Ltd

Revenue
4.6B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.1B CNY
Operating Income
492.4m CNY
Other Expenses
-20.8m CNY
Net Income
471.6m CNY

Income Statement
Shenzhen Noposion Agrochemicals Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 875
N/A
2 045
+9%
2 124
+4%
2 203
+4%
2 258
+3%
2 123
-6%
2 029
-4%
2 210
+9%
2 166
-2%
2 171
+0%
2 125
-2%
1 963
-8%
2 166
+10%
2 214
+2%
2 497
+13%
2 822
+13%
2 997
+6%
3 511
+17%
3 758
+7%
4 005
+7%
4 070
+2%
4 109
+1%
4 098
0%
4 058
-1%
4 141
+2%
4 138
0%
4 164
+1%
4 131
-1%
4 167
+1%
4 203
+1%
4 112
-2%
4 501
+9%
4 556
+1%
4 522
-1%
4 404
-3%
4 265
-3%
4 337
+2%
4 187
-3%
4 119
-2%
4 120
+0%
4 601
+12%
Gross Profit
Cost of Revenue
(1 127)
(1 259)
(1 309)
(1 343)
(1 375)
(1 251)
(1 182)
(1 229)
(1 206)
(1 255)
(1 273)
(1 248)
(1 391)
(1 436)
(1 634)
(1 833)
(1 984)
(2 417)
(2 606)
(2 836)
(2 911)
(2 948)
(2 972)
(2 999)
(3 089)
(3 061)
(3 079)
(3 092)
(3 127)
(3 142)
(3 057)
(3 297)
(3 339)
(3 335)
(3 274)
(3 121)
(3 095)
(2 996)
(2 950)
(2 916)
(3 051)
Gross Profit
749
N/A
786
+5%
815
+4%
860
+5%
883
+3%
872
-1%
847
-3%
981
+16%
961
-2%
916
-5%
852
-7%
715
-16%
775
+8%
777
+0%
863
+11%
989
+15%
1 012
+2%
1 093
+8%
1 152
+5%
1 170
+2%
1 159
-1%
1 160
+0%
1 127
-3%
1 059
-6%
1 052
-1%
1 078
+2%
1 086
+1%
1 039
-4%
1 041
+0%
1 061
+2%
1 055
-1%
1 203
+14%
1 216
+1%
1 187
-2%
1 130
-5%
1 144
+1%
1 242
+9%
1 190
-4%
1 169
-2%
1 203
+3%
1 549
+29%
Operating Income
Operating Expenses
(577)
(561)
(580)
(603)
(611)
(591)
(637)
(768)
(795)
(1 056)
(1 198)
(1 083)
(1 127)
(878)
(717)
(694)
(726)
(766)
(802)
(812)
(792)
(791)
(770)
(795)
(804)
(800)
(796)
(782)
(805)
(802)
(775)
(831)
(841)
(826)
(830)
(810)
(841)
(845)
(872)
(914)
(1 057)
Selling, General & Administrative
(560)
(544)
(561)
(523)
(610)
(591)
(638)
(686)
(788)
(1 050)
(1 183)
(1 026)
(1 104)
(858)
(679)
(666)
(680)
(717)
(752)
(755)
(724)
(716)
(704)
(756)
(763)
(745)
(744)
(726)
(709)
(697)
(672)
(690)
(732)
(727)
(726)
(662)
(714)
(708)
(732)
(745)
(921)
Research & Development
0
0
0
(78)
0
0
0
(81)
0
0
0
(97)
0
0
(23)
(90)
0
0
(46)
(99)
(73)
(99)
(97)
(93)
(87)
(91)
(86)
(99)
(101)
(102)
(99)
(94)
(110)
(110)
(113)
(111)
(125)
(128)
(131)
(110)
(128)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(63)
0
0
0
(54)
0
Other Operating Expenses
(17)
(17)
(19)
(1)
(1)
(0)
1
(2)
(8)
(7)
(15)
40
(23)
(20)
(15)
62
(47)
(49)
(4)
42
5
24
31
53
47
35
34
43
4
(3)
(4)
32
1
11
9
26
(2)
(9)
(9)
(5)
(8)
Operating Income
172
N/A
226
+32%
236
+4%
258
+9%
272
+6%
281
+3%
210
-25%
213
+2%
165
-22%
(141)
N/A
(346)
-146%
(367)
-6%
(351)
+4%
(101)
+71%
147
N/A
295
+101%
286
-3%
328
+15%
350
+7%
357
+2%
367
+3%
370
+1%
357
-3%
264
-26%
248
-6%
277
+12%
290
+4%
257
-11%
235
-8%
259
+10%
280
+8%
373
+33%
375
+1%
361
-4%
301
-17%
334
+11%
401
+20%
345
-14%
297
-14%
289
-3%
492
+70%
Pre-Tax Income
Interest Income Expense
36
27
(27)
(39)
(37)
(40)
13
52
74
94
102
31
95
103
124
57
111
78
45
(11)
(10)
(15)
(11)
(27)
(12)
(11)
(4)
(64)
(35)
(51)
(64)
(23)
(37)
(10)
(8)
(13)
(48)
(58)
(71)
(30)
(52)
Non-Reccuring Items
0
0
0
(1)
0
0
0
(12)
0
0
0
36
(1)
(0)
(0)
(1)
1
0
5
39
5
5
0
19
12
12
12
(9)
(1)
(1)
(1)
(26)
8
8
8
3
29
29
29
(61)
(10)
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
19
13
21
21
12
15
7
7
9
6
15
17
12
12
3
4
3
3
0
0
9
9
8
3
(3)
(12)
10
8
13
22
19
19
13
15
21
21
23
20
19
2
Pre-Tax Income
219
N/A
272
+24%
222
-19%
239
+8%
256
+7%
254
-1%
237
-6%
259
+9%
246
-5%
(39)
N/A
(238)
-517%
(286)
-20%
(240)
+16%
14
N/A
283
+1 979%
354
+25%
402
+14%
409
+2%
402
-2%
386
-4%
362
-6%
369
+2%
355
-4%
263
-26%
251
-5%
276
+10%
285
+3%
194
-32%
208
+7%
220
+6%
237
+8%
343
+45%
365
+6%
371
+2%
316
-15%
345
+9%
403
+17%
339
-16%
276
-19%
217
-21%
432
+99%
Net Income
Tax Provision
(21)
(32)
(33)
(45)
(46)
(37)
(23)
(26)
(20)
29
32
9
1
(34)
(57)
(33)
(38)
(33)
(37)
(43)
(39)
(45)
(44)
(12)
(11)
(18)
(15)
(19)
(18)
(22)
(23)
(46)
(46)
(45)
(39)
(17)
(21)
(10)
11
(12)
(10)
Income from Continuing Operations
199
240
189
194
209
216
214
233
226
(9)
(207)
(276)
(239)
(20)
226
320
364
376
365
343
323
324
312
251
241
258
270
175
189
198
214
297
320
326
277
327
382
330
287
205
422
Income to Minority Interest
1
0
(1)
1
0
(1)
(1)
(2)
(1)
1
1
0
(1)
(8)
(12)
(12)
(10)
(17)
(11)
(14)
(17)
(11)
(16)
(15)
(11)
(18)
(11)
(8)
(5)
(0)
(3)
8
4
(3)
(1)
1
(0)
16
20
31
50
Net Income (Common)
200
N/A
240
+20%
188
-22%
195
+4%
210
+8%
216
+3%
213
-1%
231
+8%
225
-3%
(8)
N/A
(206)
-2 441%
(276)
-34%
(239)
+13%
(28)
+88%
214
N/A
309
+44%
355
+15%
359
+1%
354
-1%
329
-7%
306
-7%
313
+2%
296
-5%
236
-20%
230
-3%
240
+5%
259
+8%
167
-36%
184
+10%
197
+7%
212
+7%
305
+44%
323
+6%
323
0%
276
-14%
328
+19%
381
+16%
345
-9%
307
-11%
236
-23%
472
+100%
EPS (Diluted)
0.28
N/A
0.26
-7%
0.26
N/A
0.22
-15%
0.22
N/A
0.23
+5%
0.24
+4%
0.25
+4%
0.25
N/A
-0.01
N/A
-0.23
-2 200%
-0.3
-30%
-0.27
+10%
-0.04
+85%
0.23
N/A
0.34
+48%
0.39
+15%
0.4
+3%
0.39
-3%
0.36
-8%
0.34
-6%
0.34
N/A
0.32
-6%
0.26
-19%
0.24
-8%
0.26
+8%
0.28
+8%
0.18
-36%
0.2
+11%
0.21
+5%
0.23
+10%
0.33
+43%
0.34
+3%
0.32
-6%
0.27
-16%
0.33
+22%
0.38
+15%
0.35
-8%
0.31
-11%
0.24
-23%
0.46
+92%

See Also

Discover More